Grocery Outlet Holding Corp.

Grocery Outlet Holding Corp.

GOยทNASDAQ

$8.27

+0.98%
Consumer DefensiveGrocery Stores

Grocery Outlet Holding Corp. owns and operates a network of independently operated stores in the United States. The company's stores offer products in various categories, such as dairy and deli, produce, floral, and fresh meat and seafood products, as well as grocery, general merchandise, health and beauty care, frozen foods, and beer and wine. As of August 09, 2022, it had 425 stores in eight states. The company was founded in 1946 and is headquartered in Emeryville, California.

At a Glance

Live Snapshot
Market Cap$818.09M
EPS-2.3000
P/E Ratio-3.60
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.6).

Valuation inputs: P/E -3.6, earnings yield N/A, momentum +1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -22.9%, ROIC -7.1%).

Profitability stack: net margin -4.8%, ROE -22.9%, ROIC -7.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +68.2%, momentum +1.0%, net margin -4.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

go

Grocery Outlet Holding Corp. Market vs Earnings Trajectory

GO ยท NASDAQ

Loading price and EPS data...

Grocery Outlet Holding Corp.

Grocery Outlet Holding Corp. Fair Value Envelope

GO ยท NASDAQ

Our analysis suggests that GO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.27, this represents a potential HIDDEN relative to our calculated worth for Grocery Outlet Holding Corp..

Intrinsic Value
Current Price: $8.27
3Y-443.0%
5Y-298.0%
10Y-1743.0%
3Y+31.0%
5Y+50.0%
10Y+156.0%
3Y-446.0%
5Y-311.0%
10Y-2305.0%
3Y+20.0%
5Y+23.0%
10Y+213.0%
3Y-57.0%
5Y-53.0%
10Y+197.0%
3Y+11.0%
5Y+24.0%
10Y+135.0%
Grocery Outlet Holding Corp.

Grocery Outlet Holding Corp. Profit Bridge

GO ยท NASDAQ
Revenue4.69B
Cost of Goods Sold (3.27B)
Gross Profit1.42B
Operating Expenses (1.64B)
Operating Income-221.71M
Interest Expense (33.46M)
Other Income/Expense-27.48M
Pretax Income-249.19M
Income Tax (-24.27M)
Net Income-224.91M
Net Income
-224.91M

Profitability Analysis

Gross Margin

30.3%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-4.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-4.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

30.27%
Gross Profit Margin
3Y-1.0%
5Y-3.0%
10Y-1.0%
-4.73%
Operating Profit Margin
-364%
3Y-278.0%
5Y-238.0%
10Y-235.0%
-4.80%
Net Profit Margin
-631%
3Y-364.0%
5Y-241.0%
10Y-961.0%
-22.86%
Return on Equity
-794%
3Y-490.0%
5Y-298.0%
10Y-
-7.28%
Return on Assets
-685%
3Y-410.0%
5Y-269.0%
10Y-
-7.07%
Return on Invested Capital
-474%
3Y-321.0%
5Y-252.0%
10Y-
GO

Grocery Outlet Holding Corp. Cash Conversion Engine

GO ยท NASDAQ
Net Income-224.91M
Depreciation & Amortization130.39M
Stock-Based Compensation10.49M
Change in Working Capital34.98M
Others294.18M
Capital Expenditures-198.33M
Free Cash Flow23.80M

Cash Flow Quality Analysis

FCF Conversion Rate

-10.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

89.3%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+131.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$34.98M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

go

Grocery Outlet Holding Corp. Funding & Solvency Profile

GO ยท NASDAQ
Cash & Cash Equivalents59.00M
Net Receivables14.08M
Inventory387.11M
Other Current Assets29.07M
Total Current Assets489 M
Property, Plant & Equipment1.88B
Goodwill & Intangible Assets551.64M
Long-Term Investments0.00
Other Non-Current Assets39.30M
Total Non-Current Assets2 B
Total Assets
2.96B

Financial Health Analysis

Current Ratio

1.28x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.67x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

107 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

17% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

go

Grocery Outlet Holding Corp. Street Expectations Map

GO ยท NASDAQ

Wall Street analysts project that GO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 11.08, with estimates ranging from a low of 9.00 to a high of 15.00.

Lowest Target
9.00
8.83%
Consensus Target
11.08
33.98%
Highest Target
15.00
81.38%

The consensus 1-year price target stands at 11.08, with estimates ranging from a low of 9.00 to a high of 15.00.

Analyst Consensus Analysis

Upside Potential

+34.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

54.2% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

go

Grocery Outlet Holding Corp. Insider Positioning

GO ยท NASDAQ

During the last 12 months, insiders have purchased $6.55M and sold $907K worth of GO shares, resulting in $5.64M of net buying activity.

3 Months

Bought

1.0M

6.24M

Sold

100.7K

593.78K

Net Activity

+5.6M

+$5.64M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

18.5K

309.72K

Sold

25.0K

313.25K

Net Activity

-4K

-$4K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RED

Ragatz Erik D.

Director

450.0K sharesโ€ข6 transactions

$2.82M

2
PJJN

Potter Jason J. N.

Director, Officer: President And Ceo

398.9K sharesโ€ข3 transactions

$2.41M

3
YJ

York Jeffrey

Director

118.0K sharesโ€ข1 transactions

$687K

4
KFM

Kerr Frank Michael

Officer: See Remarks

18.5K sharesโ€ข1 transactions

$310K

5
JCF

Jaros Carey F.

Director

40.0K sharesโ€ข1 transactions

$250K

Top Sellers

1
PJJN

Potter Jason J. N.

Director, Officer: President And Ceo

67.4K sharesโ€ข1 transactions

$394K

2
WSK

Wilson Steven K.

Officer: Evp, Chief Purchasing Officer

34.9K sharesโ€ข3 transactions

$372K

3
BAR

Bortner Andrea Renee

Officer: See Remarks

11.2K sharesโ€ข4 transactions

$69K

4
TLD

Thompson Luke D

Officer: Evp, Gc And Secretary

7.2K sharesโ€ข2 transactions

$43K

5
MCM

Miller Christopher M

Officer: Evp, Chief Financial Officer

5.0K sharesโ€ข1 transactions

$29K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $5.64M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

7.22:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$5.64M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-
5Y-100.0%
10Y-100.0%
ย 

go Dividend History

GO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%