FirstSun Capital Bancorp

FirstSun Capital Bancorp

FSUNยทNASDAQ

$34.31

-2.3%
Financial ServicesBanks - Regional

FirstSun Capital Bancorp operates as a bank holding company for Sunflower Bank that provides a range of commercial and consumer banking, and financial services to small and medium-sized companies. The company offers deposit products, including noninterest bearing accounts, interest-bearing demand products, checking and savings accounts, money market and term certificate accounts, and certificates of deposit. It also provides commercial and industrial, owner-occupied and non-owner occupied commercial real estate mortgage, 1-4 family, home equity, and multi-family loans, as well as consumer loans comprising direct consumer installment loans, credit card accounts, overdrafts, and other revolving loans. In addition, it provides remote deposit and cash management products; treasury management products and services; and wealth management and trust products, including personal trust and agency accounts, employee benefit and retirement related trust and agency accounts, investment management and advisory agency accounts, and foundation and endowment trust and agency accounts. It provides its services through branches in Kansas, Colorado, New Mexico, Texas, and Arizona. The company was formerly known as Sunflower Financial, Inc. and changed its name to FirstSun Capital Bancorp in June 2017. FirstSun Capital Bancorp was founded in 1892 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$954.49M
EPS3.5800
P/E Ratio9.58
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.6).

Valuation inputs: P/E 9.6, earnings yield +10.4%, momentum -2.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.5%, ROIC +7.2%).

Profitability stack: net margin +17.2%, ROE +8.5%, ROIC +7.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +86.4%, momentum -2.3%, net margin +17.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fsun

FirstSun Capital Bancorp Market vs Earnings Trajectory

FSUN ยท NASDAQ

Loading price and EPS data...

FirstSun Capital Bancorp

FirstSun Capital Bancorp Fair Value Envelope

FSUN ยท NASDAQ

Our analysis suggests that FSUN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34.31, this represents a potential HIDDEN relative to our calculated worth for FirstSun Capital Bancorp.

Intrinsic Value
Current Price: $34.31
3Y+40.0%
5Y+87.0%
10Y+337.0%
3Y+64.0%
5Y+90.0%
10Y+151.0%
3Y+65.0%
5Y+106.0%
10Y+378.0%
3Y+15.0%
5Y-20481.0%
10Y+2761.0%
3Y+10.0%
5Y-1651.0%
10Y-3553.0%
3Y+14.0%
5Y+70.0%
10Y+103.0%
FirstSun Capital Bancorp

FirstSun Capital Bancorp Profit Bridge

FSUN ยท NASDAQ
Revenue569.65M
Cost of Goods Sold (174.98M)
Gross Profit394.67M
Operating Expenses (269.56M)
Operating Income125.11M
Interest Expense (150.38M)
Other Income/Expense-2.22M
Pretax Income122.90M
Income Tax (24.96M)
Net Income97.94M
Net Income
97.94M

Profitability Analysis

Gross Margin

69.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.2%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

20.3%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

69.28%
Gross Profit Margin
7%
3Y-21.0%
5Y-19.0%
10Y-18.0%
21.96%
Operating Profit Margin
25%
3Y+3.0%
5Y+15.0%
10Y+127.0%
17.19%
Net Profit Margin
23%
3Y+1.0%
5Y+8.0%
10Y+90.0%
8.49%
Return on Equity
17%
3Y+11.0%
5Y-13.0%
10Y+78.0%
1.15%
Return on Assets
24%
3Y+45.0%
5Y+21.0%
10Y+136.0%
7.24%
Return on Invested Capital
35%
3Y+101.0%
5Y+13.0%
10Y+1370.0%
FSUN

FirstSun Capital Bancorp Cash Conversion Engine

FSUN ยท NASDAQ
Net Income97.94M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital10.23M
Others3.31M
Capital Expenditures-7.51M
Free Cash Flow103.97M

Cash Flow Quality Analysis

FCF Conversion Rate

106.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

6.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+8.6%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$10.23M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

fsun

FirstSun Capital Bancorp Funding & Solvency Profile

FSUN ยท NASDAQ
Cash & Cash Equivalents413.73M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets414 M
Property, Plant & Equipment81.14M
Goodwill & Intangible Assets97.96M
Long-Term Investments7.50B
Other Non-Current Assets467.87M
Total Non-Current Assets8 B
Total Assets
8.57B

Financial Health Analysis

Current Ratio

5.00x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

6.29x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

331 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

fsun

FirstSun Capital Bancorp Street Expectations Map

FSUN ยท NASDAQ

Wall Street analysts project that FSUN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 44.00, with estimates ranging from a low of 43.00 to a high of 45.00.

Lowest Target
43.00
25.33%
Consensus Target
44.00
28.24%
Highest Target
45.00
31.16%

The consensus 1-year price target stands at 44.00, with estimates ranging from a low of 43.00 to a high of 45.00.

Analyst Consensus Analysis

Upside Potential

+28.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

4.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

fsun

FirstSun Capital Bancorp Insider Positioning

FSUN ยท NASDAQ

During the last 12 months, insiders have purchased $105K worth of FSUN shares, with no selling activity reported.

3 Months

Bought

1.5K

52.92K

Sold

0

0.00

Net Activity

+53K

+$53K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

2.1K

51.99K

Sold

0

0.00

Net Activity

+52K

+$52K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
MPE

Murphy Peter E

Director

1.5K sharesโ€ข1 transactions

$53K

2
JHIL

Jll/Fch Holdings I, Llc

10 Percent Owner

2.1K sharesโ€ข1 transactions

$52K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $105K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$53K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

FSUN has not reported any dividend yield values in the available annual periods.

ย 

fsun Dividend History

FSUN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%