$5.82
+0.0000%European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.
Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.
Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.
Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.
EWCZ โข NASDAQ
| European Wax Center, Inc. Cash Flow Statement | Jan 2026 | Jan 2025 | Dec 2024 | Jan 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||
11.9M | 14.7M | 14.7M | 12M | 12M | 13.5M | 4M | 4M | -21.5M | -24.4M | |
20.4M | 20.3M | 20.3M | 20.5M | 20.5M | 20.6M | 20.3M | 20.3M | 19.6M | 15.5M | |
4.3M | 7.7M | 7.7M | 5M | 5M | 2.2M | 195K | 195K | 0.0 | 18.5M | |
6.5M | 5.2M | 5.2M | 11M | 11M | 9M | 11.1M | 11.1M | 2.1M | 1.6M | |
6.1M | 6.3M | 6.3M | 5.5M | 5.5M | 5.6M | 8.6M | 8.6M | 9M | 3.7M | |
(0.0) | (498K) | (498K) | (860K) | (860K) | (169K) | (10K) | (10K) | (0.0) | (0.0) | |
3.8M | 2.3M | 2.3M | 1.5M | 1.5M | -6.7M | -2.9M | -2.9M | -7.7M | -212K | |
53M | 56.5M | 56.5M | 55.6M | 55.6M | 44.4M | 41.3M | 41.3M | 1.4M | 14.7M | |
INVESTING ACTIVITIES | ||||||||||
-2.9M | -521K | -521K | -785K | -785K | -245K | -559K | -559K | -2.2M | -42.5M | |
(0.0) | (135K) | (135K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.8M) | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.6M | -7.6M | -34.7M | 0.0 | |
-2.9M | -386K | -386K | -785K | -785K | -245K | -8.2M | -8.2M | -36.8M | -40.7M | |
FINANCING ACTIVITIES | ||||||||||
-6.1M | -40.1M | -40.1M | -29.9M | -29.9M | -10.1M | 73.6M | 73.6M | 0.0 | 0.0 | |
-4M | -4M | -4M | -4M | -4M | 202.3M | -91.2M | -91.2M | 39.6M | 34.5M | |
-10K | -789K | -789K | -2.8M | -2.8M | -205.2M | (0.0) | (0.0) | (0.0) | -5.2M | |
-6.1M | -40.1M | -40.1M | -29.9M | -29.9M | -10.1M | -139.3M | -139.3M | (0.0) | (0.0) | |
-13.7M | -14.2M | -14.2M | -9.6M | -9.6M | -23.6M | -9M | -9M | 22.3M | -1.4M | |
-23.8M | -59.2M | -59.2M | -46.4M | -46.4M | -36.6M | -26.6M | -26.6M | 61.9M | 27.8M | |
CASH FLOW SUMMARY | ||||||||||
26.3M | -3M | -3M | 8.4M | 8.4M | 7.5M | 6.6M | 6.6M | 26.5M | 1.8M | |
56.2M | 59.2M | 59.2M | 50.8M | 50.8M | 43.3M | 36.7M | 36.7M | 10.3M | 8.5M | |
82.5M | 56.2M | 56.2M | 59.2M | 59.2M | 50.8M | 43.3M | 43.3M | 36.7M | 10.3M | |
50.1M | 56M | 56M | 54.8M | 54.8M | 44.1M | 33.1M | 33.1M | -35.4M | -27.8M |
EWCZ - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
10-Q 10-Q 2026 Q2 Q2 | May 13, 2026 | April 04, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 08, 2026 | May 08, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 07, 2026 | May 07, 2026 | 2026 | |
10-K/A 10-K/A 2026 FY (Amended) FY | April 27, 2026 | January 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 04, 2026 | March 04, 2026 | 2026 | |
10-K 10-K 2026 FY FY | March 04, 2026 | January 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | February 10, 2026 | February 09, 2026 | 2026 | |
8-K 8-K 2026 N/A | January 12, 2026 | January 12, 2026 | 2026 | |
8-K 8-K 2025 N/A | November 12, 2025 | November 12, 2025 | 2025 | |
10-Q 10-Q 2025 Q4 Q4 | November 12, 2025 | October 04, 2025 | 2025 |
Continue your EWCZ research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.