European Wax Center, Inc.

European Wax Center, Inc.

EWCZยทNASDAQ

$5.82

+0.0000%
Consumer DefensiveHousehold & Personal Products

European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.

At a Glance

Live Snapshot
Market Cap$319.14M
EPS0.2000
P/E Ratio17.43
Earnings Date05/20/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.4).

Valuation inputs: P/E 17.4, earnings yield +5.7%, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +10.8%, ROIC +4.5%).

Profitability stack: net margin +4.1%, ROE +10.8%, ROIC +4.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +85.5%, momentum 0.0%, net margin +4.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ewcz

European Wax Center, Inc. Market vs Earnings Trajectory

EWCZ ยท NASDAQ
Current Price
$5.82
EPS (TTM)
$0.19

Performance Analysis

EPS Growth

-9.5%

Slight earnings decline may be temporary. Monitor future quarters for trend reversal.

Price-EPS Relationship

Divergent

Price is rising despite declining earningsโ€”caution advised as valuation may be stretched.

Stock Price Change

+2.1%

Over the 1Y period, stock price has increased by 2.1%.

P/E Ratio (TTM)

17.4x

Moderate P/E ratio suggests fair market valuation relative to earnings.

Key Insight

Despite declining earnings (-9.5%), the stock price has risen (+2.1%). This disconnect suggests investors may be optimistic about future turnaround, but earnings recovery is critical to sustain the valuation.

European Wax Center, Inc.

European Wax Center, Inc. Fair Value Envelope

EWCZ ยท NASDAQ

Our analysis suggests that EWCZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.82, this represents a potential HIDDEN relative to our calculated worth for European Wax Center, Inc..

Intrinsic Value
Current Price: $5.82
3Y+18.0%
5Y+11.0%
10Y-116.0%
3Y-7.0%
5Y-
10Y+34.0%
3Y-2.0%
5Y+17.0%
10Y-135.0%
3Y-5.0%
5Y+19.0%
10Y+261.0%
3Y-9.0%
5Y+14.0%
10Y-280.0%
3Y-1.0%
5Y+1.0%
10Y+26.0%
European Wax Center, Inc.

European Wax Center, Inc. Profit Bridge

EWCZ ยท NASDAQ
Revenue206.63M
Cost of Goods Sold (53.83M)
Gross Profit152.79M
Operating Expenses (109.79M)
Operating Income43.00M
Interest Expense (26.31M)
Other Income/Expense-26.52M
Pretax Income16.60M
Income Tax (4.74M)
Net Income8.56M
Net Income
8.56M

Profitability Analysis

Gross Margin

73.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

20.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

4.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

28.5%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

73.95%
Gross Profit Margin
1%
3Y+3.0%
5Y+4.0%
10Y+1.0%
20.81%
Operating Profit Margin
-5%
3Y+3.0%
5Y+8.0%
10Y+175.0%
4.14%
Net Profit Margin
-14%
3Y+5.0%
5Y+18.0%
10Y-126.0%
10.80%
Return on Equity
-34%
3Y+2.0%
5Y+17.0%
10Y-75.0%
1.18%
Return on Assets
-20%
3Y-
5Y+16.0%
10Y-128.0%
4.47%
Return on Invested Capital
-27%
3Y+7.0%
5Y-328.0%
10Y+28.0%
EWCZ

European Wax Center, Inc. Cash Conversion Engine

EWCZ ยท NASDAQ
Net Income11.87M
Depreciation & Amortization20.40M
Stock-Based Compensation6.53M
Change in Working Capital3.76M
Others6.10M
Capital Expenditures-2.91M
Free Cash Flow50.09M

Cash Flow Quality Analysis

FCF Conversion Rate

422.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

5.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-10.5%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

+$3.76M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ewcz

European Wax Center, Inc. Funding & Solvency Profile

EWCZ ยท NASDAQ
Cash & Cash Equivalents71.74M
Net Receivables214.71M
Inventory18.73M
Other Current Assets-186.74M
Total Current Assets118 M
Property, Plant & Equipment15.96M
Goodwill & Intangible Assets447.10M
Long-Term Investments0.00
Other Non-Current Assets1.20M
Total Non-Current Assets17 M
Total Assets
723.54M

Financial Health Analysis

Current Ratio

3.00x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

5.78x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

79 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

16% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

ewcz

European Wax Center, Inc. Street Expectations Map

EWCZ ยท NASDAQ

Wall Street analysts project that EWCZ stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 5.80, with estimates ranging from a low of 5.80 to a high of 5.80.

Lowest Target
5.80
-0.34%
Consensus Target
5.80
-0.34%
Highest Target
5.80
-0.34%

The consensus 1-year price target stands at 5.80, with estimates ranging from a low of 5.80 to a high of 5.80.

Analyst Consensus Analysis

Upside Potential

-0.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

ewcz

European Wax Center, Inc. Insider Positioning

EWCZ ยท NASDAQ

During the last 12 months, insiders have sold $953K worth of EWCZ shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

51.8K

952.92K

Net Activity

-953K

-$953K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
LJ

Larkin Joel

Officer: See Remarks

51.8K sharesโ€ข2 transactions

$953K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $953K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$953K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

ewcz Dividend History

EWCZ
10Y CAGR +0%
Latest $3.3
Annual $3.3
Stable dividend payments
Last Period: +0%