EWCZ - NASDAQ

European Wax Center, Inc.

EWCZ·NASDAQ

$5.82

+0.0000%

Consumer DefensiveHousehold & Personal Products

European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$319.14M

EPS0.2000

P/E Ratio17.43

Earnings Date05/20/2026

725.26M

Assets

3Y-1.0%

5Y+1.0%

10Y+26.0%

620.39M

Total Liabilities

3Y-

5Y+6.0%

10Y+137.0%

104.87M

Total Equity

15%

3Y-9.0%

5Y-20.0%

10Y-288.0%

European Wax Center, Inc. Funding & Solvency Profile

EWCZ · NASDAQ

Current Assets

Cash & Cash Equivalents76.06M

Net Receivables10.96M

Inventory17.77M

Other Current Assets11.75M

Total Current Assets117 M

Non-Current Assets

Property, Plant & Equipment14.17M

Goodwill & Intangible Assets451.94M

Long-Term Investments0.00

Other Non-Current Assets1.28M

Total Non-Current Assets15 M

Total Assets

725.26M

Financial Health Analysis

Current Ratio

2.70x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

5.92x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

73 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

16% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

European Wax Center, Inc. Balance Sheet

EWCZ • NASDAQ

European Wax Center, Inc. Balance Sheet	Jan 2026	Jan 2025	Dec 2024	Jan 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2021	Dec 2020	Dec 2019
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	76.1M	49.7M	49.7M	52.7M	52.7M	44.2M	43.3M	43.3M	36.7M	10.3M
Cash & Short-Term Investments	76.1M	49.7M	49.7M	52.7M	52.7M	44.2M	43.3M	43.3M	36.7M	10.3M
Net Receivables	11M	7.3M	7.3M	9.3M	9.3M	6.9M	6.7M	6.7M	5.1M	6.8M
Accounts Receivables	11M	7.3M	7.3M	9.3M	9.3M	6.9M	6.7M	6.7M	5.1M	6.8M
Inventory	17.8M	19.1M	19.1M	20.8M	20.8M	23M	19.4M	19.4M	12.3M	22M
Prepaids	0.0	4.8M	4.8M	5.1M	5.1M	4.9M	5.9M	5.9M	324K	1.7M
Other Current Assets	11.8M	7M	7M	7.7M	7.7M	7.3M	0.0	0.0	2.5M	1.2M
Total Current Assets	116.5M	87.8M	87.8M	95.5M	95.5M	86.3M	75.3M	75.3M	56.9M	42M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	14.2M	5.6M	5.6M	6.3M	6.3M	7.6M	3.9M	3.9M	5M	4.5M
Goodwill	39.1M	39.1M	39.1M	39.1M	39.1M	328.6M	328.6M	328.6M	328.6M	328.6M
Intangible Assets	412.8M	432.2M	432.2M	451.5M	451.5M	183M	202M	202M	213.3M	198.4M
Goodwill & Intangible Assets	451.9M	471.3M	471.3M	490.6M	490.6M	511.6M	530.5M	530.5M	541.8M	527M
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	90K
Tax Assets	141.3M	140.3M	140.3M	138.6M	138.6M	106.2M	0.0	0.0	0.0	-90K
Other Non-Current Assets	1.3M	2M	2M	3.1M	3.1M	4.3M	3.7M	3.7M	3.2M	3.1M
Total Non-Current Assets	608.7M	619.2M	619.2M	638.6M	638.6M	629.7M	538.1M	538.1M	550M	534.5M
Total Assets	725.3M	707.1M	707.1M	734.1M	734.1M	716M	613.4M	613.4M	606.9M	576.5M
LIABILITIES
CURRENT LIABILITIES
Total Payables	25.1M	6.6M	6.6M	8.1M	8.1M	8.8M	9.1M	9.1M	2.3M	5.5M
Accounts Payable	25.1M	5.6M	5.6M	6M	6M	5.9M	7.7M	7.7M	615K	3.8M
Other Payables	0.0	1M	1M	2M	2M	3M	1.4M	1.4M	1.7M	1.7M
Accrued Expenses	0.0	6.1M	6.1M	5.3M	5.3M	5.4M	5.4M	5.4M	2.2M	13.8M
Short Term Debt	5.2M	4M	4M	4M	4M	4M	5.6M	5.6M	2.4M	2.3M
Capital Lease Obligations (Current)	0.0	1.3M	1.3M	1.2M	1.2M	1.3M	0.0	0.0	0.0	0.0
Tax Payables	0.0	1M	1M	1.2M	1.2M	1.2M	1.4M	1.4M	1.7M	1.7M
Deferred Revenue	4.1M	4.1M	4.1M	5.3M	5.3M	4.1M	3M	3M	2.4M	2.5M
Other Current Liabilities	8.7M	14M	14M	14M	14M	9.2M	8.8M	8.8M	9.2M	5.9M
Total Current Liabilities	43.1M	36.1M	36.1M	37.8M	37.8M	32.8M	32M	32M	18.4M	30M
NON-CURRENT LIABILITIES
Long Term Debt	374.8M	373.2M	373.2M	372M	372M	370.9M	172.6M	172.6M	263M	223M
Deferred Revenue (Non-Current)	4.7M	5.8M	5.8M	6.6M	6.6M	6.9M	6.8M	6.8M	6.5M	6.8M
Deferred Tax Liabilities (Non-Current)	845K	738K	738K	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-Current Liabilities	194.6M	197.2M	197.2M	199.5M	199.5M	170.9M	60.8M	60.8M	925K	2.4M
Total Non-Current Liabilities	577.2M	579.4M	579.4M	581.3M	581.3M	552.9M	240.2M	240.2M	270.4M	232.2M
Capital Lease Obligations	2.2M	3.6M	3.6M	4.4M	4.4M	5.5M	0.0	0.0	0.0	0.0
Total Liabilities	620.4M	615.5M	615.5M	619.1M	619.1M	585.7M	272.2M	272.2M	288.9M	262.2M
SHAREHOLDERS' EQUITY
Treasury Stock	0.0	-80.1M	-80.1M	-40M	-40M	-10.1M	0.0	0.0	0.0	0.0
Preferred Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	114.1M	104.3M
Common Stock	-86.2M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	265.8M	265.8M
Additional Paid-In Capital	257.2M	244.6M	244.6M	232.9M	232.9M	207.5M	182.9M	182.9M	0.0	0.0
Retained Earnings	-91.7M	-100.4M	-100.4M	-110.9M	-110.9M	-118.4M	-3.5M	-3.5M	-61.4M	-55M
Accumulated Other Comprehensive Income/Loss	0.0	0.0	0.0	0.0	0.0	0.0	-45K	-45K	-527K	-735K
Total Stockholders' Equity	79.3M	64M	64M	82M	82M	79M	179.4M	179.4M	318M	-55.8M
Total Equity	104.9M	91.6M	91.6M	115M	115M	130.3M	341.2M	341.2M	318M	-55.8M
Minority Interest	25.6M	27.5M	27.5M	33M	33M	51.3M	161.9M	161.9M	0.0	0.0
SUMMARY
Total Liabilities & Equity	725.3M	707.1M	707.1M	734.1M	734.1M	716M	613.4M	613.4M	606.9M	262.2M
Total Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	90K
Total Debt	382.3M	380.8M	380.8M	380.4M	380.4M	380.5M	178.2M	178.2M	265.4M	225.3M
Net Debt	306.2M	331.1M	331.1M	327.7M	327.7M	336.3M	134.9M	134.9M	228.7M	215M
Shares Outstanding	55,221,264	55,221,264	55,221,264	55,221,264	55,221,264	55,221,264	55,221,264	55,221,264	55,221,264	55,221,264

SEC Filings

EWCZ - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
10-Q 10-Q 2026 Q2 Q2	May 13, 2026	April 04, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 08, 2026	May 08, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 07, 2026	May 07, 2026	2026	View Filing
10-K/A 10-K/A 2026 FY (Amended) FY	April 27, 2026	January 03, 2026	2026	View Filing
8-K 8-K 2026 N/A	March 04, 2026	March 04, 2026	2026	View Filing
10-K 10-K 2026 FY FY	March 04, 2026	January 03, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 10, 2026	February 09, 2026	2026	View Filing
8-K 8-K 2026 N/A	January 12, 2026	January 12, 2026	2026	View Filing
8-K 8-K 2025 N/A	November 12, 2025	November 12, 2025	2025	View Filing
10-Q 10-Q 2025 Q4 Q4	November 12, 2025	October 04, 2025	2025	View Filing

Showing 1 to 10 of 81 filings

Related Guides

Blog Categories

Continue your EWCZ research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.