EI

Elutia Inc.

ELUTยทNASDAQ

$1.16

-0.85%
HealthcareBiotechnology

Elutia Inc., a commercial-stage company, develops and commercializes drug-eluting biologics products for neurostimulation, wound care, and breast reconstruction in the United States. The company operates in three segments: Device Protection; Women's Health; and Cardiovascular. It offers CanGaroo Envelope, which is used to accommodate cardiac implantable electronic devices, such as pacemakers and internal defibrillators. The company also develops CanGarooRM, a combination of the CanGaroo envelope with antibiotics, to reduce the risk of infection after surgical implantation of an electronic device. In addition, it provides ProxiCor for cardiac tissue repair and pericardial closure; Tyke, an extracellular material that is used in the repair of cardiac structures for neonate and infant patients; and VasCure, a patch material to repair or reconstruct the peripheral vasculature. Further, the company offers SimpliDerm, which uses human acellular dermal matrices for tissue repair and reconstruction in various applications, such as sports medicine, hernia repair, trauma reconstruction, and breast reconstruction surgeries following mastectomy. It serves hospitals and healthcare facilities through its direct sales force, independent sales agents, and distributors. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Silver Spring, Maryland.

At a Glance

Live Snapshot
Market Cap$51.28M
EPS1.2900
P/E Ratio0.54
Earnings Date08/14/2026
3Y+109.0%
5Y+229.0%
10Y+774.0%
3Y-14648.0%
5Y-12375.0%
10Y-41447.0%
3Y-225.0%
5Y-121.0%
10Y-252.0%
E

Elutia Inc. Cash Conversion Engine

ELUT ยท NASDAQ
Net Income53.38M
Depreciation & Amortization1.17M
Stock-Based Compensation4.40M
Change in Working Capital-18.73M
Others-85.04M
Capital Expenditures-1.88M
Free Cash Flow-46.69M

Cash Flow Quality Analysis

FCF Conversion Rate

-87.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-4.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-100.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$18.73M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

Elutia Inc. Cash Flow Statement

ELUT โ€ข NASDAQ

Elutia Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
OPERATING ACTIVITIES
53.4M
-53.9M
-37.7M
-32.9M
-24.8M
-21.8M
-11.9M
-11.6M
1.2M
3.7M
3.7M
3.7M
3.7M
3.9M
3.9M
3.8M
13K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.4M
7.9M
2.4M
3.6M
3.5M
779K
208K
0.0
-85M
15.6M
661K
-1.6M
-254K
6.2M
1.1M
9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(32K)
(25K)
(16K)
-18.7M
4.1M
9.1M
5.7M
2.4M
-2.7M
-467K
1.4M
-44.8M
-22.7M
-21.8M
-21.4M
-15.4M
-13.6M
-7.2M
-5.1M
INVESTING ACTIVITIES
-1.9M
-654K
-346K
-540K
-369K
-640K
-577K
-190K
(80.4M)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
0.0
180K
14.6M
0.0
0.0
0.0
0.0
0.0
(78.6M)
-474K
(14.2M)
-540K
-369K
-640K
-577K
-190K
FINANCING ACTIVITIES
13.9M
-1.2M
-32K
10.1M
13.8M
43M
0.0
-9.6M
-23.1M
-2M
-2M
1.6M
-4.5M
7M
6.7M
-4M
(0.0)
-1.2M
-32K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-1.5M
20.3M
11.8M
-3.2M
-2.5M
-2.2M
-1M
10.5M
-10.6M
17.1M
9.8M
8.5M
6.7M
51.2M
8M
7M
CASH FLOW SUMMARY
23.1M
-6M
2.3M
-13.4M
-9.1M
36.9M
177K
1.7M
13.2M
19.3M
17M
30.4M
39.5M
2.6M
2.4M
739K
36.4M
13.2M
19.3M
17M
30.4M
39.5M
2.6M
2.4M
-46.7M
-23.3M
-22.1M
-22M
-15.8M
-14.3M
-7.8M
-5.3M

SEC Filings

ELUT - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 15, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 14, 2026
May 14, 2026
2026
DEF 14A

DEF 14A 2026

N/A

April 22, 2026
June 11, 2026
2026
10-K

10-K 2025 FY

FY

March 13, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

March 11, 2026
March 03, 2026
2026
8-K

8-K 2026

N/A

March 09, 2026
March 03, 2026
2026
8-K

8-K 2026

N/A

March 04, 2026
March 04, 2026
2026
8-K

8-K 2026

N/A

January 12, 2026
January 12, 2026
2026
8-K

8-K 2025

N/A

January 02, 2026
December 23, 2025
2025
8-K

8-K 2025

N/A

November 12, 2025
November 07, 2025
2025
Showing 1 to 10 of 116 filings