$1.16
-0.85%Elutia Inc., a commercial-stage company, develops and commercializes drug-eluting biologics products for neurostimulation, wound care, and breast reconstruction in the United States. The company operates in three segments: Device Protection; Women's Health; and Cardiovascular. It offers CanGaroo Envelope, which is used to accommodate cardiac implantable electronic devices, such as pacemakers and internal defibrillators. The company also develops CanGarooRM, a combination of the CanGaroo envelope with antibiotics, to reduce the risk of infection after surgical implantation of an electronic device. In addition, it provides ProxiCor for cardiac tissue repair and pericardial closure; Tyke, an extracellular material that is used in the repair of cardiac structures for neonate and infant patients; and VasCure, a patch material to repair or reconstruct the peripheral vasculature. Further, the company offers SimpliDerm, which uses human acellular dermal matrices for tissue repair and reconstruction in various applications, such as sports medicine, hernia repair, trauma reconstruction, and breast reconstruction surgeries following mastectomy. It serves hospitals and healthcare facilities through its direct sales force, independent sales agents, and distributors. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Silver Spring, Maryland.
Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.
Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.
Strong working capital position provides significant operational flexibility and financial cushion.
Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.
ELUT โข NASDAQ
| Elutia Inc. Balance Sheet | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
36.4M | 13.2M | 19.3M | 17M | 30.4M | 39.2M | 2.5M | 2.4M | |
36.4M | 13.2M | 19.3M | 17M | 30.4M | 39.2M | 2.5M | 2.4M | |
6.6M | 7M | 6M | 17.6M | 6M | 7.2M | 7.2M | 7.2M | |
1.7M | 2.3M | 3.3M | 3.8M | 6M | 7.2M | 7.2M | 7.2M | |
4.8M | 4.8M | 2.7M | 13.8M | 0.0 | 0.0 | 0.0 | 0.0 | |
2.6M | 3.9M | 3.9M | 4.2M | 9.6M | 10.1M | 7.2M | 7.5M | |
0.0 | 0.0 | 0.0 | 0.0 | 1.5M | 2.9M | 1.4M | 1.1M | |
10.3M | 2M | 2.2M | 11.9M | 35K | 382K | 108K | 46K | |
55.8M | 26.2M | 31.3M | 50.7M | 47.4M | 59.7M | 18.4M | 18.1M | |
NON-CURRENT ASSETS | ||||||||
5M | 1.7M | 504K | 565K | 1.2M | 1.2M | 988K | 870K | |
1.5M | 8.3M | 11.7M | 15.1M | 18.5M | 21.9M | 25.3M | 0.0 | |
1.5M | 8.3M | 11.7M | 15.1M | 18.5M | 21.9M | 25.3M | 0.0 | |
0.0 | 0.0 | 0.0 | 2.5M | 76K | 76K | 76K | 28.7M | |
6.5M | 10M | 12.2M | 18.1M | 19.7M | 23.1M | 26.3M | 29.6M | |
62.4M | 36.1M | 43.4M | 68.8M | 67.2M | 82.8M | 44.8M | 47.7M | |
LIABILITIES | ||||||||
CURRENT LIABILITIES | ||||||||
9.1M | 4.1M | 3.2M | 2.3M | 4M | 4.3M | 5M | 2.9M | |
9.1M | 4.1M | 3.2M | 1.4M | 1.6M | 2.1M | 2.5M | 1.6M | |
0.0 | 0.0 | 0.0 | 900K | 2.5M | 2.3M | 2.5M | 1.3M | |
0.0 | 7.1M | 9.5M | 8.8M | 6.4M | 6.3M | 4M | 4.6M | |
4.8M | 1.7M | 3.3M | 0.0 | 12.8M | 12.8M | 5.9M | 6.5M | |
0.0 | 0.0 | 275K | 232K | 5K | 0.0 | 0.0 | -3.5M | |
0.0 | 0.0 | 0.0 | 0.0 | 5K | 533K | 650K | 0.0 | |
11.2M | 24.8M | 26.8M | 31.3M | 2.7M | 2.8M | 2.8M | -1.3M | |
25.1M | 37.8M | 43M | 42.6M | 26M | 26.8M | 18.3M | 13.3M | |
NON-CURRENT LIABILITIES | ||||||||
2.8M | 22.6M | 20.4M | 24.3M | 10.4M | 17.8M | 19.6M | 75.9M | |
0.0 | 0.0 | 0.0 | 0.0 | 698K | 756K | 705K | 0.0 | |
6.7M | 21.6M | 18.6M | 6M | 16.5M | 16.6M | 61.3M | 1.9M | |
9.5M | 44.6M | 39M | 31.3M | 27.6M | 35.2M | 81.6M | 77.8M | |
0.0 | 423K | 275K | 1.2M | 5K | 0.0 | 0.0 | -3.5M | |
34.7M | 82.4M | 82M | 73.9M | 53.6M | 62M | 99.9M | 91.1M | |
SHAREHOLDERS' EQUITY | ||||||||
43K | 35K | 23K | 16K | 13K | 10K | 1K | 9K | |
203.8M | 183.3M | 137M | 132.9M | 118.6M | 101.1M | 1.8M | 1.6M | |
-176.2M | -229.6M | -175.6M | -138M | -105.1M | -80.3M | -56.9M | -45M | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -80.3M | -56.9M | 0.0 | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.3M | 56.9M | 0.0 | |
27.7M | -46.3M | -38.6M | -5M | 13.5M | 20.8M | -55.1M | -43.4M | |
27.7M | -46.3M | -38.6M | -5M | 13.5M | 20.8M | -55.1M | -43.4M | |
SUMMARY | ||||||||
62.4M | 36.1M | 43.4M | 68.8M | 67.2M | 82.8M | 44.8M | 47.7M | |
7.6M | 24.7M | 24M | 25.4M | 23.2M | 30.6M | 25.5M | 82.4M | |
-28.8M | 11.5M | 4.7M | 8.5M | -7.2M | -8.5M | 23M | 80M | |
42,701,182 | 42,701,182 | 42,701,182 | 42,701,182 | 42,701,182 | 42,701,182 | 42,701,182 | 42,701,182 |
ELUT - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
10-Q 10-Q 2026 Q1 Q1 | May 15, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 14, 2026 | May 14, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 22, 2026 | June 11, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 13, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 11, 2026 | March 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 09, 2026 | March 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 04, 2026 | March 04, 2026 | 2026 | |
8-K 8-K 2026 N/A | January 12, 2026 | January 12, 2026 | 2026 | |
8-K 8-K 2025 N/A | January 02, 2026 | December 23, 2025 | 2025 | |
8-K 8-K 2025 N/A | November 12, 2025 | November 07, 2025 | 2025 |
Continue your ELUT research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.