EI

Elutia Inc.

ELUTยทNASDAQ

$1.16

-0.85%
HealthcareBiotechnology

Elutia Inc., a commercial-stage company, develops and commercializes drug-eluting biologics products for neurostimulation, wound care, and breast reconstruction in the United States. The company operates in three segments: Device Protection; Women's Health; and Cardiovascular. It offers CanGaroo Envelope, which is used to accommodate cardiac implantable electronic devices, such as pacemakers and internal defibrillators. The company also develops CanGarooRM, a combination of the CanGaroo envelope with antibiotics, to reduce the risk of infection after surgical implantation of an electronic device. In addition, it provides ProxiCor for cardiac tissue repair and pericardial closure; Tyke, an extracellular material that is used in the repair of cardiac structures for neonate and infant patients; and VasCure, a patch material to repair or reconstruct the peripheral vasculature. Further, the company offers SimpliDerm, which uses human acellular dermal matrices for tissue repair and reconstruction in various applications, such as sports medicine, hernia repair, trauma reconstruction, and breast reconstruction surgeries following mastectomy. It serves hospitals and healthcare facilities through its direct sales force, independent sales agents, and distributors. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Silver Spring, Maryland.

At a Glance

Live Snapshot
Market Cap$51.28M
EPS1.2900
P/E Ratio0.54
Earnings Date08/14/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 0.5).

Valuation inputs: P/E 0.5, earnings yield +185.2%, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.9%, ROIC -43.9%).

Profitability stack: net margin +4.3%, ROE +1.9%, ROIC -43.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +55.6%, momentum -0.9%, net margin +4.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

e

Elutia Inc. Market vs Earnings Trajectory

ELUT ยท NASDAQ

Loading price and EPS data...

EI

Elutia Inc. Fair Value Envelope

ELUT ยท NASDAQ

Our analysis suggests that ELUT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.16, this represents a potential HIDDEN relative to our calculated worth for Elutia Inc..

Intrinsic Value
Current Price: $1.16
3Y-154.0%
5Y-161.0%
10Y-219.0%
3Y-48.0%
5Y-71.0%
10Y-69.0%
3Y-262.0%
5Y-345.0%
10Y-562.0%
3Y+109.0%
5Y+229.0%
10Y+774.0%
3Y+112.0%
5Y+227.0%
10Y+778.0%
3Y-9.0%
5Y-25.0%
10Y+31.0%
EI

Elutia Inc. Profit Bridge

ELUT ยท NASDAQ
Revenue12.29M
Cost of Goods Sold (5.70M)
Gross Profit6.60M
Operating Expenses (25.01M)
Operating Income-18.41M
Interest Expense (-387.00K)
Other Income/Expense2.55M
Pretax Income-15.86M
Income Tax (13.00K)
Net Income53.38M
Net Income
53.38M

Profitability Analysis

Gross Margin

53.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-149.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

434.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

53.66%
Gross Profit Margin
22%
3Y+10.0%
5Y+11.0%
10Y+31.0%
-149.78%
Operating Profit Margin
2%
3Y+2.0%
5Y+370.0%
10Y+611.0%
434.23%
Net Profit Margin
-296%
3Y-415.0%
5Y-949.0%
10Y-1566.0%
192.90%
Return on Equity
65%
3Y-70.0%
5Y-284.0%
10Y+624.0%
85.61%
Return on Assets
-157%
3Y-279.0%
5Y-425.0%
10Y-453.0%
-43.87%
Return on Invested Capital
-100%
3Y-67.0%
5Y+122.0%
10Y+100.0%
E

Elutia Inc. Cash Conversion Engine

ELUT ยท NASDAQ
Net Income53.38M
Depreciation & Amortization1.17M
Stock-Based Compensation4.40M
Change in Working Capital-18.73M
Others-85.04M
Capital Expenditures-1.88M
Free Cash Flow-46.69M

Cash Flow Quality Analysis

FCF Conversion Rate

-87.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-4.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-100.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$18.73M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

e

Elutia Inc. Funding & Solvency Profile

ELUT ยท NASDAQ
Cash & Cash Equivalents28.49M
Net Receivables2.07M
Inventory2.66M
Other Current Assets15.38M
Total Current Assets49 M
Property, Plant & Equipment5.36M
Goodwill & Intangible Assets1.26M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets5 M
Total Assets
55.21M

Financial Health Analysis

Current Ratio

2.05x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.45x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

25 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

88% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

e

Elutia Inc. Street Expectations Map

ELUT ยท NASDAQ

Wall Street analysts project that ELUT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.88, with estimates ranging from a low of 5.00 to a high of 10.50.

Lowest Target
5.00
331.03%
Consensus Target
8.88
665.52%
Highest Target
10.50
805.17%

The consensus 1-year price target stands at 8.88, with estimates ranging from a low of 5.00 to a high of 10.50.

Analyst Consensus Analysis

Upside Potential

+665.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

61.9% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

e

Elutia Inc. Insider Positioning

ELUT ยท NASDAQ

During the last 12 months, insiders have purchased $229K worth of ELUT shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

270.5K

205.50K

Sold

0

0.00

Net Activity

+206K

+$206K

6-9 Months

Bought

34.0K

23.74K

Sold

0

0.00

Net Activity

+24K

+$24K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RK

Rakin Kevin

Director, 10 Percent Owner:

120.0K sharesโ€ข2 transactions

$100K

2
NGJ

Neels Guido J

Director

50.0K sharesโ€ข3 transactions

$53K

3
FM

Ferguson Matthew

Officer: Chief Financial Officer

70.0K sharesโ€ข3 transactions

$38K

4
CD

Colpman David

Director

28.0K sharesโ€ข2 transactions

$18K

5
MB

Makes Brigid

Director

25.0K sharesโ€ข1 transactions

$13K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $229K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

ELUT has not reported any dividend yield values in the available annual periods.

ย 

elut Dividend History

ELUT
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%