Crinetics Pharmaceuticals, Inc.

Crinetics Pharmaceuticals, Inc.

CRNXยทNASDAQ

$34.48

+5.2%
HealthcareBiotechnology

Crinetics Pharmaceuticals, Inc., a clinical stage pharmaceutical company, focuses on the discovery, development, and commercialization of therapeutics for rare endocrine diseases and endocrine-related tumors. Its lead product candidate is Paltusotine, an oral selective nonpeptide somatostatin receptor type 2 agonist that has completed phase III clinical trial for the treatment of acromegaly, as well as completed phase II clinical trial to treat carcinoid syndrome and nonfunctional neuroendocrine tumors (NETs). The company is also developing CRN04777, an oral selective nonpeptide somatostatin type 5 receptor agonist, which is in phase I clinical trial for the treatment of congenital hyperinsulinism; and CRN04894, an oral adrenocorticotrophic hormone antagonist that is in phase I clinical trial for the treatment of Cushing's and congenital adrenal hyperplasia diseases. Crinetics Pharmaceuticals, Inc. was incorporated in 2008 and is headquartered in San Diego, California.

At a Glance

Live Snapshot
Market Cap$3.64B
EPS-4.9500
P/E Ratio-6.96
Earnings Date08/06/2026
Crinetics Pharmaceuticals, Inc.

Crinetics Pharmaceuticals, Inc. Fair Value Envelope

CRNX ยท NASDAQ

Our analysis suggests that CRNX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $34.475, this represents a potential HIDDEN relative to our calculated worth for Crinetics Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $34.475

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$326.6M
+ Cash & Equivalents$101.5M
Firm Value-$225.1M
- Debt$48.5M
Equity Value-$273.6M
/ Shares Outstanding94,891,055B
DCF Value-$3
OVERVALUED BY 108%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$189.0M
-$94.5M
-$47.2M
-$23.6M
-$11.8M
-$5.9M
-$3.0M
-$1.5M
-$738.1K
-$369.1K
Maintenance CapEx
-$576.2K
-$288.1K
-$144.1K
-$72.0K
-$36.0K
-$18.0K
-$9.0K
-$4.5K
-$2.3K
-$1.1K
Owner Earnings
-$189.5M
-$94.8M
-$47.4M
-$23.7M
-$11.8M
-$5.9M
-$3.0M
-$1.5M
-$740.4K
-$370.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$175.5M
-$81.2M
-$37.6M
-$17.4M
-$8.1M
-$3.7M
-$1.7M
-$800.0K
-$370.4K
-$171.5K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.