Capital Bancorp, Inc.

Capital Bancorp, Inc.

CBNKยทNASDAQ

$31.48

-2.5%
Financial ServicesBanks - Regional

Capital Bancorp, Inc. operates as the bank holding company for Capital Bank, N.A. that provides various banking products and services to businesses, not-for-profit associations, and entrepreneurs in the United States. It operates through Commercial Banking, Capital Bank Home Loans, and OpenSky segments. The company offers a range of deposit products and services, including checking and savings, time, interest bearing demand, and money market accounts, as well as certificates of deposit; and credit cards. It originates residential mortgages and offers residential and commercial real estate, construction, and commercial business loans, as well as other consumer loans, such as term loans, car loans, and boat loans to small to medium-sized businesses, professionals, real estate investors, and small residential builders and individuals. It operates through four commercial bank branches, four mortgage offices, and one loan production office. The company was founded in 1974 and is headquartered in Rockville, Maryland.

At a Glance

Live Snapshot
Market Cap$512.75M
EPS3.4500
P/E Ratio9.12
Earnings Date07/16/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.1).

Valuation inputs: P/E 9.1, earnings yield +11.0%, momentum -2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +14.2%, ROIC +4.0%).

Profitability stack: net margin +18.8%, ROE +14.2%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.9%, momentum -2.5%, net margin +18.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cbnk

Capital Bancorp, Inc. Market vs Earnings Trajectory

CBNK ยท NASDAQ

Loading price and EPS data...

Capital Bancorp, Inc.

Capital Bancorp, Inc. Fair Value Envelope

CBNK ยท NASDAQ

Our analysis suggests that CBNK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $31.48, this represents a potential HIDDEN relative to our calculated worth for Capital Bancorp, Inc..

Intrinsic Value
Current Price: $31.48
3Y+16.0%
5Y+84.0%
10Y+379.0%
3Y+69.0%
5Y+106.0%
10Y+336.0%
3Y+37.0%
5Y+121.0%
10Y+506.0%
3Y+36.0%
5Y+1178.0%
10Y+825.0%
3Y+35.0%
5Y+1198.0%
10Y+881.0%
3Y+70.0%
5Y+92.0%
10Y+298.0%
Capital Bancorp, Inc.

Capital Bancorp, Inc. Profit Bridge

CBNK ยท NASDAQ
Revenue303.63M
Cost of Goods Sold (80.06M)
Gross Profit223.57M
Operating Expenses (152.99M)
Operating Income70.61M
Interest Expense (64.88M)
Other Income/Expense4.33M
Pretax Income74.94M
Income Tax (17.77M)
Net Income57.17M
Net Income
57.17M

Profitability Analysis

Gross Margin

73.6%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

23.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

18.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

23.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

73.63%
Gross Profit Margin
8%
3Y-19.0%
5Y-12.0%
10Y-13.0%
23.26%
Operating Profit Margin
35%
3Y-23.0%
5Y-2.0%
10Y+4.0%
18.83%
Net Profit Margin
47%
3Y-19.0%
5Y+7.0%
10Y+39.0%
14.22%
Return on Equity
63%
3Y-24.0%
5Y-12.0%
10Y+7.0%
1.59%
Return on Assets
64%
3Y-19.0%
5Y+15.0%
10Y+52.0%
3.97%
Return on Invested Capital
-44%
3Y-65.0%
5Y-66.0%
10Y-52.0%
CBNK

Capital Bancorp, Inc. Cash Conversion Engine

CBNK ยท NASDAQ
Net Income57.17M
Depreciation & Amortization0.00
Stock-Based Compensation1.61M
Change in Working Capital-2.51M
Others13.46M
Capital Expenditures-2.37M
Free Cash Flow67.35M

Cash Flow Quality Analysis

FCF Conversion Rate

117.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

3.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+105.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$2.51M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

cbnk

Capital Bancorp, Inc. Funding & Solvency Profile

CBNK ยท NASDAQ
Cash & Cash Equivalents20.18M
Net Receivables3.04B
Inventory0.00
Other Current Assets0.00
Total Current Assets3 B
Property, Plant & Equipment17.73M
Goodwill & Intangible Assets40.48M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets18 M
Total Assets
3.81B

Financial Health Analysis

Debt-to-Equity Ratio

8.31x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

3 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

86% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

cbnk

Capital Bancorp, Inc. Street Expectations Map

CBNK ยท NASDAQ

Wall Street analysts project that CBNK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 37.00, with estimates ranging from a low of 37.00 to a high of 37.00.

Lowest Target
37.00
17.53%
Consensus Target
37.00
17.53%
Highest Target
37.00
17.53%

The consensus 1-year price target stands at 37.00, with estimates ranging from a low of 37.00 to a high of 37.00.

Analyst Consensus Analysis

Upside Potential

+17.5%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cbnk

Capital Bancorp, Inc. Insider Positioning

CBNK ยท NASDAQ

During the last 12 months, insiders have purchased $137K and sold $1.47M worth of CBNK shares, resulting in $1.33M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

8.5K

118.06K

Sold

3.4K

95.03K

Net Activity

+23K

+$23K

9-12 Months

Bought

600

18.67K

Sold

40.0K

1.37M

Net Activity

-1.4M

-$1.36M

Top Buyers

1
BSR

Browning Scot Richard

Director, Officer: Pres, Specialty & Cre Lending

8.5K sharesโ€ข1 transactions

$118K

2
CDC

Canuso Dominic C

Officer: Evp, Chief Financial Officer

600 sharesโ€ข1 transactions

$19K

Top Sellers

1
LRJ

Levitt Randall James

Director

40.0K sharesโ€ข2 transactions

$1.37M

2
CDC

Canuso Dominic C

Other: Former Evp, Cfo

3.4K sharesโ€ข1 transactions

$95K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.33M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.09:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

Balanced

2 insider buyers and 2 sellers. Equal participation suggests mixed or neutral insider views.

0.40%
Dividend Yield
-5%
3Y+12.0%
5Y-
10Y-
ย 

cbnk Dividend History

CBNK
10Y CAGR +9%
Latest $0.12
Annual $0.58
5 year growth trend
Last Period: +0%