BV Financial, Inc.

BV Financial, Inc.

BVFLยทNASDAQ

$19.37

+0.21%
Financial ServicesBanks - Regional

BV Financial, Inc. operates as the holding company for BayVanguard Bank that provides various financial services to individuals and businesses in Maryland. The company offers checking and money market accounts, savings accounts, and certificates of deposits. Its loan products include real estate, home equity, construction, lot, auto, boat, and other personal loans; and commercial lending products, such as commercial equipment/installation, commercial real estate, construction, investment real estate, lines of credit, and SBA loans, as well as loans for short-term real estate purchase, renovation, and sale projects. The company also offers ATM, overdraft, safe deposit, bill pay, remote deposit capture, ACH origination, merchant, and online banking services. The company was founded in 1873 and is headquartered in Baltimore, Maryland. BV Financial, Inc. operates as a subsidiary of Bay-Vanguard, MHC.

At a Glance

Live Snapshot
Market Cap$167.72M
EPS1.4400
P/E Ratio13.45
Earnings Date07/16/2026
BV Financial, Inc.

BV Financial, Inc. Fair Value Envelope

BVFL ยท NASDAQ

Our analysis suggests that BVFL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.37, this represents a potential HIDDEN relative to our calculated worth for BV Financial, Inc..

Intrinsic Value
Current Price: $19.37

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.4B
+ Cash & Equivalents$55.7M
Firm Value$1.5B
- Debt$35.0M
Equity Value$1.5B
/ Shares Outstanding9,939,490B
DCF Value$147
UNDERVALUED BY 659%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$23.1M
$28.1M
$34.2M
$41.6M
$50.5M
$61.5M
$74.7M
$90.8M
$110.4M
$134.3M
Maintenance CapEx
-$57.6K
-$70.1K
-$85.2K
-$103.6K
-$125.9K
-$153.1K
-$186.2K
-$226.3K
-$275.2K
-$334.6K
Owner Earnings
$23.1M
$28.1M
$34.1M
$41.5M
$50.4M
$61.3M
$74.5M
$90.6M
$110.2M
$134.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$21.4M
$24.1M
$27.1M
$30.5M
$34.3M
$38.6M
$43.5M
$49.0M
$55.1M
$62.0M
Terminal Value represents 73.2% of Enterprise Value