BioCryst Pharmaceuticals, Inc.

BioCryst Pharmaceuticals, Inc.

BCRXยทNASDAQ

$8.48

+2.8%
HealthcareBiotechnology

BioCryst Pharmaceuticals, Inc., a biotechnology company, discovers novel, oral, and small-molecule medicines. The company markets peramivir injection, an intravenous neuraminidase inhibitor for the treatment of acute uncomplicated influenza under the RAPIVAB, RAPIACTA, and PERAMIFLU names; and ORLADEYO, an oral serine protease inhibitor to treat hereditary angioedema. It is also developing BCX9930, an oral factor D inhibitor, which is in Phase II clinical trial for complement-mediated diseases; BCX9250, an oral activin receptor-like kinase-2 inhibitor that is in Phase I clinical trial to treat fibrodysplasia ossificans progressiva; and Galidesivir, a RNA dependent-RNA polymerase inhibitor, which is in Phase I clinical trial to treat various RNA viruses, including Marburg, Yellow Fever, Ebola, and Zika. The company has collaborations and in-license relationships with the Torii Pharmaceutical Co., Ltd.; Seqirus UK Limited; Shionogi & Co., Ltd.; Green Cross Corporation; Mundipharma International Holdings Limited; National Institute of Allergy and Infectious Diseases; Biomedical Advanced Research and Development Authority; the U.S. Department of Health and Human Services; and The University of Alabama at Birmingham, as well as Albert Einstein College of Medicine of Yeshiva University and Industrial Research, Ltd. BioCryst Pharmaceuticals, Inc. was founded in 1986 and is headquartered in Durham, North Carolina.

At a Glance

Live Snapshot
Market Cap$1.78B
EPS1.2600
P/E Ratio6.73
Earnings Date08/03/2026
BioCryst Pharmaceuticals, Inc.

BioCryst Pharmaceuticals, Inc. Fair Value Envelope

BCRX ยท NASDAQ

Our analysis suggests that BCRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.4795, this represents a potential HIDDEN relative to our calculated worth for BioCryst Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $8.4795

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,994.8B
+ Cash & Equivalents$89.7M
Firm Value$2,994.9B
- Debt$477.3M
Equity Value$2,994.5B
/ Shares Outstanding210,543,000B
DCF Value$14.2K
UNDERVALUED BY 167629%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$659.8M
$1.3B
$2.6B
$5.3B
$10.6B
$21.1B
$42.2B
$84.4B
$168.9B
$337.8B
Maintenance CapEx
-$987.2K
-$2.0M
-$3.9M
-$7.9M
-$15.8M
-$31.6M
-$63.2M
-$126.4M
-$252.7M
-$505.4M
Owner Earnings
$658.8M
$1.3B
$2.6B
$5.3B
$10.5B
$21.1B
$42.2B
$84.3B
$168.6B
$337.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$610.0M
$1.1B
$2.1B
$3.9B
$7.2B
$13.3B
$24.6B
$45.6B
$84.4B
$156.2B
Terminal Value represents 88.7% of Enterprise Value