Protalix BioTherapeutics, Inc.

Protalix BioTherapeutics, Inc.

PLXยทAMEX

$2.01

+1.8%
HealthcareBiotechnology

Protalix BioTherapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of recombinant therapeutic proteins based on its proprietary ProCellEx plant cell-based protein expression system in the United States, Australia, Canada, Israel, Brazil, Russia, Turkey, and internationally. The company offers Elelyso for the treatment of Gaucher disease. Its product pipeline comprises PRX-102, a therapeutic protein candidate, which is in the last stage of clinical trials for the treatment of Fabry diseases; PRX-110, a proprietary plant cell recombinant form of human deoxyribonuclease I that has completed phase IIa clinical trials for the treatment of cystic fibrosis; PRX-115, a plant cell-expressed recombinant PEGylated Uricase for the treatment of gout; and PRX-119, a plant cell-expressed PEGylated recombinant human DNase I product candidate for the treatment of NETs-related diseases. The company has agreements and partnerships with Pfizer; Fundaรงรฃo Oswaldo Cruz (Fiocruz); and Chiesi Farmaceutici S.p.A. The company was founded in 1993 and is based in Hackensack, New Jersey.

At a Glance

Live Snapshot
Market Cap$161.95M
EPS-0.0841
P/E Ratio-23.90
Earnings Date08/13/2026
Protalix BioTherapeutics, Inc.

Protalix BioTherapeutics, Inc. Fair Value Envelope

PLX ยท AMEX

Our analysis suggests that PLX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.01, this represents a potential HIDDEN relative to our calculated worth for Protalix BioTherapeutics, Inc..

Intrinsic Value
Current Price: $2.01

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$10.6M
+ Cash & Equivalents$14.7M
Firm Value$4.1M
- Debt$8.3M
Equity Value-$4.3M
/ Shares Outstanding80,421,181B
DCF Value-$0
OVERVALUED BY 103%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$6.0M
-$3.0M
-$1.5M
-$749.6K
-$374.8K
-$187.4K
-$93.7K
-$46.8K
-$23.4K
-$11.7K
Maintenance CapEx
-$163.8K
-$81.9K
-$41.0K
-$20.5K
-$10.2K
-$5.1K
-$2.6K
-$1.3K
-$640
-$320
Owner Earnings
-$6.2M
-$3.1M
-$1.5M
-$770.0K
-$385.0K
-$192.5K
-$96.3K
-$48.1K
-$24.1K
-$12.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$5.7M
-$2.6M
-$1.2M
-$566.0K
-$262.0K
-$121.3K
-$56.2K
-$26.0K
-$12.0K
-$5.6K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.