Western Energy Services Corp.
TSX:WRG.TO · Toronto Stock Exchange
-$0.06 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$25.6M -273.2% | -$6.9M +4.7% | -$7.2M -124.6% | $29.3M +181.9% | -$35.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $41.4M +0.8% | $41.0M -2.7% | $42.2M +5.2% | $40.1M -4.6% | $42.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$3.1M -81.4% | -$1.7M -15.9% | -$1.5M -151.8% | $2.9M +182.7% | -$3.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | -$841.0K -204.2% | $807.0K -70.8% | $2.8M +38.8% | $2.0M +607.8% | $281.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$7.5M -265.0% | $4.5M +87.8% | $2.4M +121.2% | -$11.4M -77.6% | -$6.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.5M -265.0% | $4.5M +87.8% | $2.4M +121.2% | -$11.4M -77.6% | -$6.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $27.7M +207.8% | $9.0M -29.2% | $12.7M +137.0% | -$34.3M -271.6% | $20.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $32.0M -31.6% | $46.8M -8.9% | $51.4M +79.9% | $28.5M +71.6% | $16.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$21.7M -0.3% | -$21.6M +4.5% | -$22.6M +33.9% | -$34.2M -398.5% | -$6.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $2.4M +54.1% | $1.6M +12.5% | $1.4M +3235.8% | $42.0K -98.1% | $2.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$259.0K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $217.0K | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.0K +99.3% | -$306.0K +89.2% | -$2.8M -153.7% | $5.3M +610.7% | -$1.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$19.3M +12.1% | -$21.9M +13.9% | -$25.5M +12.1% | -$29.0M -409.1% | -$5.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$12.3M +22.0% | -$15.7M +12.9% | -$18.1M -10.3% | -$16.4M -101.7% | -$8.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $31.5M +225071.4% | $14.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.6M +85.8% | -$11.3M -4.7% | -$10.8M -160.7% | $17.8M +221.1% | -$14.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$13.9M +48.7% | -$27.0M +6.3% | -$28.8M -2107.5% | $1.4M +106.3% | -$22.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.1M +47.4% | -$2.1M +27.2% | -$2.9M -310.6% | $1.4M +111.8% | -$11.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $10.3M -59.0% | $25.2M -12.3% | $28.7M +605.2% | -$5.7M -158.2% | $9.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arrow Exploration Corp.
AXL.V
$150.08M
AKITA Drilling Ltd.
TSX:AKT-A.TO
$131.62M
F3 Uranium Corp
FUU.V
$101.10M
New Stratus Energy Inc.
NSE.V
$96.18M
Africa Energy Corp.
AFE.V
$93.44M
McCoy Global Inc.
TSX:MCB.TO
$63.25M
Canacol Energy Ltd
CNE.TO
$52.20M
Orca Energy Group Inc.
ORC-B.V
$49.64M
GoviEx Uranium Inc.
GXU.V
$43.44M
Touchstone Exploration Inc.
TXP.TO
$37.07M
SEC Filings
Recent regulatory filings
No filings found.
Does WRG.TO generate free cash flow?
Western Energy Services Corp. (WRG.TO) generated $10.32M of free cash flow in fiscal 2025.
How much operating cash flow does WRG.TO produce?
Operating cash flow was $32.00M, before capital expenditures of $21.68M.
Explore More
Continue the stock analysis
Jump to another research area for this company.