Winpak Ltd.
TSX:WPK.TO · Toronto Stock Exchange
+$0.32 today
Vol 0.89M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $137.2M -9.2% | $151.1M +2.0% | $148.1M +15.5% | $128.2M +20.6% | $106.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $56.8M +4.1% | $54.6M +10.1% | $49.5M +0.3% | $49.4M +4.5% | $47.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.1M -93.0% | $58.9M +12.8% | $52.2M +13.8% | $45.9M +30.0% | $35.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $807.0K +452.7% | $146.0K | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$6.0M +74.2% | -$23.1M -138.9% | $59.4M +151.0% | -$116.4M -70.7% | -$68.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.9M +117.8% | -$10.9M -63.8% | -$6.7M +74.6% | -$26.2M +42.5% | -$45.5M | $592.6M | $1.3B | $626.2M |
| Inventory | -$2.1M +93.3% | -$30.6M -144.8% | $68.4M +167.6% | -$101.1M -96.5% | -$51.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.2M -107.6% | $15.9M +214.4% | -$13.9M -231.4% | $10.6M -60.9% | $27.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.6M -285.6% | $2.5M -78.4% | $11.6M +5218.3% | $218.0K -87.4% | $1.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.6M +95.7% | -$59.5M +33.3% | -$89.2M -201.3% | -$29.6M -249.2% | -$8.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $189.6M +4.2% | $181.9M -17.6% | $220.8M +184.7% | $77.6M -20.1% | $97.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$86.4M +30.2% | -$123.8M -79.3% | -$69.0M -39.6% | -$49.5M -1.9% | -$48.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$462.0K -28.3% | -$360.0K -7.1% | -$336.0K -37.1% | -$245.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$87.3M +29.4% | -$123.8M -79.3% | -$69.0M -39.6% | -$49.5M -1.9% | -$48.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.0M -23.1% | -$1.6M -67.6% | -$965.0K -11.9% | -$862.0K -6.8% | -$807.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$81.8M +13.5% | -$94.5M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$142.3M -2048.4% | -$6.6M -14.5% | -$5.8M +4.1% | -$6.0M +96.4% | -$165.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$34.8K | $0 +100.0% | -$1.9M | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$226.0M -120.0% | -$102.8M -1093.1% | -$8.6M -24.9% | -$6.9M +95.9% | -$166.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$22.1M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$145.8M -226.9% | -$44.6M -131.2% | $143.2M +575.1% | $21.2M +118.0% | -$117.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $103.2M +77.5% | $58.1M -61.7% | $151.8M +440.1% | $28.1M -42.1% | $48.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NFI Group Inc.
TSX:NFI.TO
$2.75B
Richelieu Hardware Ltd.
TSX:RCH.TO
$2.19B
Spin Master Corp.
TSX:TOY.TO
$1.84B
Leon's Furniture Limited
TSX:LNF.TO
$1.67B
Canada Goose Holdings Inc.
TSX:GOOS.TO
$1.33B
Pet Valu Holdings Ltd.
TSX:PET.TO
$1.26B
Cascades Inc.
TSX:CAS.TO
$1.13B
Imaflex Inc.
IFX.V
$121.89M
Supremex Inc.
TSX:SXP.TO
$90.03M
NEXE Innovations Inc.
NEXE.V
$14.11M
SEC Filings
Recent regulatory filings
No filings found.
Does WPK.TO generate free cash flow?
Winpak Ltd. (WPK.TO) generated $103.23M of free cash flow in fiscal 2025.
How much operating cash flow does WPK.TO produce?
Operating cash flow was $189.61M, before capital expenditures of $86.38M.
Explore More
Continue the stock analysis
Jump to another research area for this company.