Western Forest Products Inc.
TSX:WEF.TO · Toronto Stock Exchange
+$0.26 today
Vol 0.03M · Avg 0.04M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $2.4M |
| Receivables | $73.7M |
| Inventory | $175.1M |
| Other Current | $50.0M |
| Total Current Assets | $301.2M |
| PP&E (Net) | $326.7M |
| Goodwill | $7.2M |
| Intangible Assets | $78.8M |
| Tax Assets | $3.0M |
| Other Non-current | $8.3M |
| Total Non-current Assets | $424.0M |
| Total Assets | $725.2M |
Analysis
Selected assets total $725.2M for Latest. The largest visible component is PP&E (Net) at $326.7M, about 45.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.3M -45.6% | $7.9M +243.5% | $2.3M -85.4% | $15.8M -87.8% | $130.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $75.0M +12.4% | $66.7M -10.3% | $74.4M +23.2% | $60.4M +5.2% | $57.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $181.8M -16.3% | $217.1M +1.7% | $213.5M -5.0% | $224.8M +8.5% | $207.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $39.5M -6.8% | $42.4M -5.1% | $44.7M +122.4% | $20.1M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $300.6M -10.0% | $334.1M -0.2% | $334.9M -1.4% | $339.8M -17.3% | $411.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $314.6M -10.0% | $349.6M -13.4% | $403.7M +10.7% | $364.7M -7.0% | $392.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $7.1M -5.3% | $7.5M +8.7% | $6.9M -1.4% | $7.0M | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $84.2M -4.5% | $88.2M -4.4% | $92.3M -4.2% | $96.3M -4.0% | $100.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 -100.0% | $6.5M -40.9% | $11.0M +10.0% | $10.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $2.9M +2800.0% | $100.0K -50.0% | $200.0K +0.0% | $200.0K +0.0% | $200.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $28.6M -79.0% | $136.0M +91.8% | $70.9M -39.1% | $116.4M +157.5% | $45.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $437.4M -24.8% | $581.4M +0.2% | $580.5M -2.5% | $595.6M +8.7% | $548.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $738.0M -19.4% | $915.5M +0.0% | $915.4M -1.9% | $932.8M -2.7% | $959.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $88.9M -18.4% | $109.0M +10.4% | $98.7M -1.3% | $100.0M -11.3% | $112.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $400.0K | $0 -100.0% | $900.0K | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $200.0K | $0 -100.0% | $200.0K +0.0% | $200.0K -99.7% | $64.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $6.7M -13.0% | $7.7M -7.2% | $8.3M -18.6% | $10.2M +3.0% | $9.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $105.5M -16.9% | $127.0M +5.0% | $121.0M -3.8% | $125.8M -35.3% | $194.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $37.6M -56.0% | $85.5M +2.0% | $83.8M | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $36.4M -36.1% | $57.0M -7.5% | $61.6M -5.5% | $65.2M +21.4% | $53.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $38.4M -5.2% | $40.5M -4.7% | $42.5M -4.5% | $44.5M -4.3% | $46.5M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $24.2M -8.3% | $26.4M +3.1% | $25.6M -12.3% | $29.2M -15.4% | $34.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $150.4M -32.3% | $222.2M -1.9% | $226.5M +45.8% | $155.3M +5.3% | $147.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $255.9M -26.7% | $349.2M +0.5% | $347.5M +23.6% | $281.1M -17.8% | $341.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $405.4M +0.0% | $405.4M +0.0% | $405.4M +0.0% | $405.4M -3.7% | $420.8M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $57.5M -57.7% | $135.8M -8.8% | $148.9M -35.0% | $229.1M +24.2% | $184.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $4.8M -40.7% | $8.1M +326.3% | $1.9M -47.2% | $3.6M +263.6% | -$2.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $5.5M -32.1% | $8.1M +179.3% | $2.9M -35.6% | $4.5M -11.8% | $5.1M | $1.4B | $337.8M | $931.4M |
| Total Equity | $482.1M -14.9% | $566.3M -0.3% | $567.9M -12.9% | $651.7M +5.6% | $617.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $59.1M -43.7% | $105.0M +0.4% | $104.6M +350.9% | $23.2M +26.8% | $18.3M | $724.2M | $410.6M | $399.4M |
| Net Debt | $54.8M -43.6% | $97.1M -5.1% | $102.3M +1282.4% | $7.4M +106.6% | -$111.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bear Creek Mining Corporation
BCM.V
$321.83M
Eloro Resources Ltd.
TSX:ELO.TO
$223.16M
AirBoss of America Corp.
TSX:BOS.TO
$190.17M
Fury Gold Mines Limited
TSX:FURY.TO
$133.09M
Highland Copper Company Inc.
HI.V
$125.49M
Outcrop Silver & Gold Corporation
OCG.V
$111.46M
Orosur Mining Inc.
OMI.V
$107.29M
Silver47 Exploration Corp
AGA.V
$97.05M
Goodfellow Inc.
TSX:GDL.TO
$95.73M
Soma Gold Corp.
SOMA.V
$72.48M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WEF.TO have?
Western Forest Products Inc. (WEF.TO) reported $4.30M in cash and equivalents in fiscal 2025.
How much debt does WEF.TO carry?
Western Forest Products Inc. (WEF.TO) reported $59.10M of total debt, with net debt of $54.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.