Whitecap Resources Inc.
TSX:WCP.TO · Toronto Stock Exchange
-$0.48 today
Vol 4.51M · Avg 6.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:WCP.TO · Revenue to Net Income
Key Ratios
Analysis
$6.3B of revenue converted into $844.3M of net income for the selected period. Gross margin is 38.7% and net margin is 14.1%, showing how much revenue survives after costs and taxes. EPS is $0.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B +54.9% | $3.3B +3.3% | $3.2B -17.6% | $3.9B +72.0% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.6B +181.5% | $1.3B +5.0% | $1.2B +0.8% | $1.2B +48.9% | $802.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.6B -22.2% | $2.1B +2.3% | $2.0B -25.6% | $2.7B +84.6% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.2% -30.9pp | 62.2% -0.6pp | 62.8% -6.8pp | 69.5% +4.7pp | 64.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $423.5M +290.7% | $108.4M +11.8% | $97.0M +15.1% | $84.3M +39.8% | $60.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $423.5M +290.7% | $108.4M +11.8% | $97.0M +15.1% | $84.3M +39.8% | $60.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.8B +72.6% | $1.0B +13.5% | $898.3M +393.6% | $182.0M -93.3% | $2.7B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.2B +66.3% | $1.9B -6.5% | $2.1B -15.5% | $2.5B -52.1% | $5.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 62.4% +4.3pp | 58.1% -6.1pp | 64.2% +1.6pp | 62.7% -162.4pp | 225.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B -39.5% | $2.0B +1.9% | $1.9B -26.9% | $2.6B +86.5% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.0% -35.9pp | 58.9% -0.8pp | 59.7% -7.6pp | 67.4% +5.2pp | 62.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $141.3M +57.5% | $89.7M +1.2% | $88.6M +40.9% | $62.9M +44.3% | $43.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $135.6M +115.2% | -$890.8M -17.3% | -$759.2M -82.7% | -$415.6M -143.4% | $956.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.3B +23.3% | $1.1B -8.1% | $1.2B -47.4% | $2.2B -6.2% | $2.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.6% -6.6pp | 32.2% -4.0pp | 36.2% -20.5pp | 56.8% -47.4pp | 104.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $341.0M +29.7% | $263.0M -6.6% | $281.7M -48.6% | $548.5M -7.9% | $595.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $984.6M +21.2% | $812.3M -8.6% | $889.0M -47.0% | $1.7B -5.7% | $1.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.0% -5.3pp | 24.3% -3.2pp | 27.5% -15.2pp | 42.8% -35.2pp | 78.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -27.7% | $1 -6.8% | $1 -46.0% | $3 -8.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -27.2% | $1 -6.8% | $1 -45.9% | $3 -8.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $993.1M +66.9% | $594.9M -1.7% | $605.1M -1.8% | $616.5M +3.0% | $598.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $997.3M +66.7% | $598.1M -1.7% | $608.6M -2.0% | $621.1M +3.0% | $603.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ovintiv Inc.
TSX:OVV.TO
$20.79B
ARC Resources Ltd.
TSX:ARX.TO
$17.07B
Keyera Corp.
TSX:KEY.TO
$12.83B
Strathcona Resources Ltd
TSX:SCR.TO
$8.58B
MEG Energy Corp.
MEG.TO
$7.86B
Athabasca Oil Corporation
TSX:ATH.TO
$5.10B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$5.01B
Baytex Energy Corp.
TSX:BTE.TO
$4.14B
NuVista Energy Ltd.
NVA.TO
$3.69B
Parex Resources Inc.
TSX:PXT.TO
$2.37B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WCP.TO generate?
Whitecap Resources Inc. (WCP.TO) reported $5.17B of revenue in fiscal 2025.
Is WCP.TO profitable?
Whitecap Resources Inc. (WCP.TO) reported $984.60M of net income, with a net margin of 19.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.