Waste Connections, Inc.
TSX:WCN.TO · Toronto Stock Exchange
-$2.47 today
Vol 0.88M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:WCN.TO · Revenue to Net Income
Key Ratios
Analysis
$9.6B of revenue converted into $1.1B of net income for the selected period. Gross margin is 53.0% and net margin is 13.0%, showing how much revenue survives after costs and taxes. EPS is $4.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5B +6.1% | $8.9B +11.2% | $8.0B +11.2% | $7.2B +17.2% | $6.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.5B +5.1% | $5.2B +9.4% | $4.7B +9.4% | $4.3B +18.7% | $3.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.0B +7.6% | $3.7B +13.7% | $3.3B +14.0% | $2.9B +15.2% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.4% +0.6pp | 41.8% +0.9pp | 40.9% +1.0pp | 39.9% -0.7pp | 40.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $959.5M +8.6% | $883.4M +10.6% | $799.1M +14.7% | $696.5M +13.7% | $612.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B -13.5% | $2.7B +30.3% | $2.0B +26.4% | $1.6B +13.3% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.2B +5.9% | $1.2B +16.0% | $1.0B +9.2% | $919.0M +13.0% | $813.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.0B +32.4% | $2.3B -0.3% | $2.3B +4.2% | $2.2B +24.3% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.5% +6.3pp | 25.3% -2.9pp | 28.2% -1.9pp | 30.1% +1.7pp | 28.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +60.2% | $1.1B -13.6% | $1.2B -0.5% | $1.2B +19.5% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.1% +6.1pp | 12.0% -3.4pp | 15.4% -1.8pp | 17.2% +0.3pp | 16.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.1M +4.6% | $11.6M +24.1% | $9.3M +57.1% | $6.0M +104.0% | $2.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $334.6M +2.4% | $326.8M +19.0% | $274.6M +35.7% | $202.3M +24.3% | $162.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$292.3M +4.1% | -$304.7M -20.5% | -$252.8M -30.8% | -$193.2M +28.1% | -$268.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B +85.9% | $762.9M -22.4% | $983.5M -6.2% | $1.0B +36.1% | $770.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% +6.4pp | 8.6% -3.7pp | 12.3% -2.3pp | 14.5% +2.0pp | 12.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $341.4M +133.2% | $146.4M -33.7% | $220.7M +3.6% | $213.0M +39.9% | $152.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +74.3% | $617.6M -19.0% | $762.8M -8.7% | $835.7M +35.2% | $618.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.4% +4.4pp | 6.9% -2.6pp | 9.5% -2.1pp | 11.6% +1.5pp | 10.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +74.9% | $2 -19.0% | $3 -9.2% | $3 +37.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +74.5% | $2 -19.0% | $3 -9.0% | $3 +37.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $257.3M -0.3% | $258.0M -0.2% | $258.6M +0.5% | $257.4M -1.4% | $261.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $258.0M -0.3% | $258.7M +0.2% | $258.1M +0.0% | $258.0M -1.4% | $261.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Canadian National Railway Company
TSX:CNR.TO
$96.59B
RB Global, Inc.
TSX:RBA.TO
$29.01B
WSP Global Inc.
TSX:WSP.TO
$23.72B
GFL Environmental Inc.
TSX:GFL.TO
$17.04B
Secure Waste Infrastructure Corp.
TSX:SES.TO
$4.63B
Anaergia Inc.
TSX:ANRG.TO
$434.03M
Vitreous Glass Inc.
VCI.V
$39.53M
Ecolomondo Corporation
ECM.V
$26.08M
Cielo Waste Solutions Corp.
CMC.V
$8.24M
Earthworks Industries Inc.
EWK.V
$6.51M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WCN.TO generate?
Waste Connections, Inc. (WCN.TO) reported $9.47B of revenue in fiscal 2025.
Is WCN.TO profitable?
Waste Connections, Inc. (WCN.TO) reported $1.08B of net income, with a net margin of 11.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.