Americas Gold and Silver Corporation
TSX:USA.TO · Toronto Stock Exchange
-$0.12 today
Vol 0.68M · Avg 1.97M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$87.4M -78.9% | -$48.9M -28.1% | -$38.2M +15.5% | -$45.2M +71.9% | -$160.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $21.2M -11.9% | $24.1M +12.4% | $21.4M +0.4% | $21.3M +33.0% | $16.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.6M +580.9% | $679.0K +133.0% | -$2.1M -155.4% | $3.7M +330.9% | -$1.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.1M +729.6% | $1.5M -28.3% | $2.0M -26.1% | $2.7M -36.9% | $4.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.8M -403.8% | $2.9M +387.9% | -$1.0M +50.3% | -$2.0M +91.6% | -$24.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.6M -169.2% | $2.4M +15.3% | $2.1M +161.8% | -$3.3M -7.7% | -$3.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.5M -3.4% | -$3.3M -2.4% | -$3.3M -22.7% | -$2.7M +86.6% | -$19.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 -100.0% | $3.3M +7.7% | $3.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.7M -195.2% | $3.9M +1845.5% | $198.0K -69.3% | $645.0K +119.4% | -$3.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $54.4M +33.2% | $40.8M +143.4% | $16.8M -8.0% | $18.2M -83.4% | $109.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$3.9M -28.6% | -$3.1M -202.9% | -$1.0M +14.1% | -$1.2M +97.7% | -$50.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$69.2M -267.3% | -$18.9M +5.5% | -$19.9M -1.7% | -$19.6M -55.0% | -$12.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $998.0K | $0 -100.0% | $1.8M | $0 +100.0% | -$1.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$68.2M -262.0% | -$18.9M -4.0% | -$18.1M +7.5% | -$19.6M -39.2% | -$14.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $44.1M +958.4% | $4.2M -51.5% | $8.6M +485.0% | -$2.2M -153.7% | $4.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $156.4M +227.8% | $47.7M +1449.7% | $3.1M -84.5% | $19.9M -65.5% | $57.7M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$17.6M -5.0% | -$16.7M -293.7% | $8.6M +3942.2% | -$225.0K -114.3% | $1.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $182.9M +420.8% | $35.1M +72.8% | $20.3M +16.6% | $17.4M -72.5% | $63.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$928.0K -119.6% | $4.7M +538.3% | -$1.1M -144.9% | $2.4M +1304.0% | -$200.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $109.8M +511.9% | $17.9M +18395.9% | $97.0K +110.4% | -$936.0K +48.1% | -$1.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$73.2M -233.9% | -$21.9M -4.6% | -$21.0M -0.8% | -$20.8M +67.3% | -$63.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Almonty Industries Inc.
TSX:AII.TO
$7.35B
Methanex Corporation
TSX:MX.TO
$5.90B
NGEx Minerals Ltd.
TSX:NGEX.TO
$5.82B
Skeena Resources Limited
TSX:SKE.TO
$5.21B
Centerra Gold Inc.
TSX:CG.TO
$4.91B
Perpetua Resources Corp.
TSX:PPTA.TO
$4.37B
Fortuna Mining Corp.
TSX:FVI.TO
$4.05B
Endeavour Silver Corp.
TSX:EDR.TO
$3.74B
Erdene Resource Development Corporation
TSX:ERD.TO
$1.99B
Lithium Americas Corp.
TSX:LAC.TO
$1.37B
SEC Filings
Recent regulatory filings
No filings found.
Does USA.TO generate free cash flow?
Americas Gold and Silver Corporation (USA.TO) generated -$73,185,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does USA.TO produce?
Operating cash flow was -$3,945,000.00, before capital expenditures of $69.24M.
Explore More
Continue the stock analysis
Jump to another research area for this company.