TWC Enterprises Limited

TWC Enterprises Limited

Consumer Cyclical

TSX:TWC.TO · Toronto Stock Exchange

Market Cap $609.85M Beta 0.33 P/E (TTM) 9.7
$26.14 -1.94%

-$0.50 today

52W Low $0.01High $26.25

Vol 0.00M · Avg 0.00M

EPS (TTM) $2.59 Div Yield 1.50%Leisure

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

TWC Enterprises Limited

Stock Ticker Earnings Waterfall

TSX:TWC.TO · Revenue to Net Income

Key Ratios

EPS$2.50
Gross Margin56.5%
Net Margin28.3%
P/E Ratio11.5
P/S Ratio11.1

Analysis

$222.7M of revenue converted into $62.7M of net income for the selected period. Gross margin is 56.5% and net margin is 28.3%, showing how much revenue survives after costs and taxes. EPS is $2.50, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$227.5M
-7.5%
$246.1M
+6.8%
$230.5M
+20.8%
$190.8M
+6.9%
$178.4M
$809.6M$921.6M$731.2M
Cost of Revenue
$141.8M
+62.3%
$87.4M
+9.5%
$79.8M
+127.4%
$35.1M
-18.2%
$42.9M
$725.6M$804.0M$882.4M
Gross Profit
$85.7M
-46.0%
$158.7M
+5.3%
$150.7M
-3.2%
$155.7M
+14.9%
$135.5M
$8.9B$7.6B$6.2B
Gross Margin
37.7%
-26.8pp
64.5%
-0.9pp
65.4%
-16.2pp
81.6%
+5.6pp
76.0%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
-100.0%
$9.8M
$983.2M$1.3B$490.4M
Selling, General & Admin
$85.8M
+10.2%
$77.8M
+6.4%
$73.1M
-8.2%
$79.6M
+34.5%
$59.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$58.9M
-52.6%
$124.4M
+3.5%
$120.2M
-0.4%
$120.7M
+23.0%
$98.2M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$14.1M
-1.3%
$14.3M
+0.6%
$14.2M
-20.5%
$17.9M
-8.1%
$19.4M
$374.2M$1.2B$631.8M
EBITDA
$40.8M
-40.8%
$69.0M
+44.2%
$47.9M
-10.2%
$53.3M
-61.0%
$136.6M
-$15.2B$6.8B$9.3B
EBITDA Margin
18.0%
-10.1pp
28.0%
+7.3pp
20.8%
-7.2pp
27.9%
-48.6pp
76.5%
5.6%46.3%42.0%
Operating Income
$44.0M
+28.1%
$34.3M
+12.6%
$30.5M
-13.0%
$35.0M
-0.1%
$35.0M
$12.3B$14.0B-$15.7B
Operating Margin
19.3%
+5.4pp
13.9%
+0.7pp
13.2%
-5.1pp
18.4%
-1.3pp
19.6%
16.6%24.1%22.0%
Interest Income
$3.0M
-71.8%
$10.6M
+0.2%
$10.6M
+23.5%
$8.6M
+28.9%
$6.7M
-$1.5B-$1.6B$405.0M
Interest Expense
$1.1M
-12.0%
$1.3M
-22.0%
$1.6M
-79.2%
$7.8M
+1.2%
$7.7M
$1.1B$1.0B$1.2B
Other Income / Expenses
$17.8M
-17.1%
$21.5M
+317.9%
-$9.9M
-37.2%
-$7.2M
-109.8%
$73.6M
-$1.5B$1.4B$1.2B
Income Before Tax
$44.6M
-20.2%
$55.8M
+76.9%
$31.6M
+13.4%
$27.8M
-74.9%
$110.9M
$3.3B$4.9B$3.6B
Pre-Tax Margin
19.6%
-3.1pp
22.7%
+9.0pp
13.7%
-0.9pp
14.6%
-47.6pp
62.2%
20.8%18.7%26.2%
Income Tax Expense
-$11.1M
-172.6%
$15.2M
+60.2%
$9.5M
+3.8%
$9.2M
-57.0%
$21.3M
$1.3B-$1.6B$745.2M
Net Income
$55.6M
+36.2%
$40.8M
+85.3%
$22.0M
+18.1%
$18.7M
-79.2%
$89.9M
$4.9B$4.8B$4.7B
Net Margin
24.4%
+7.9pp
16.6%
+7.0pp
9.6%
-0.2pp
9.8%
-40.6pp
50.4%
12.4%17.5%22.5%
EPS (Basic)
$2
+37.1%
$2
+85.6%
$1
+18.4%
$1
-79.2%
$4
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+37.1%
$2
+85.6%
$1
+18.4%
$1
-79.2%
$4
$766.2M$609.4M$452.6M
Weighted Avg Shares
$24.3M
-0.6%
$24.4M
-0.2%
$24.5M
-0.2%
$24.5M
-0.4%
$24.6M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$24.3M
-0.6%
$24.4M
-0.6%
$24.6M
+0.2%
$24.5M
-0.4%
$24.6M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does TWC.TO generate?

TWC Enterprises Limited (TWC.TO) reported $227.53M of revenue in fiscal 2025.

Is TWC.TO profitable?

TWC Enterprises Limited (TWC.TO) reported $55.63M of net income, with a net margin of 24.4%.

Explore More

Continue the stock analysis

Jump to another research area for this company.