Telesat Corporation
TSX:TSAT.TO · Toronto Stock Exchange
-$2.10 today
Vol 0.03M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TSAT.TO · Revenue to Net Income
Key Ratios
Analysis
$359.8M of revenue converted into -$175.4M of net income for the selected period. Gross margin is 48.0% and net margin is -50.2%, showing how much revenue survives after costs and taxes. EPS is $-11.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $418.0M -26.8% | $571.0M -18.9% | $704.2M -7.2% | $759.2M +0.1% | $758.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $264.2M +595.9% | $38.0M -1.4% | $38.5M -28.7% | $54.0M +78.7% | $30.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $153.7M -71.2% | $533.1M -19.9% | $665.6M -5.6% | $705.2M -3.1% | $728.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.8% -56.6pp | 93.4% -1.2pp | 94.5% +1.6pp | 92.9% -3.1pp | 96.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $77.4M +60.2% | $48.3M -26.6% | $65.8M +107.6% | $31.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $92.6M -16.1% | $110.3M -6.4% | $117.9M -22.5% | $152.2M -1.8% | $155.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $96.4M -83.2% | $573.3M +492.3% | $96.8M -79.1% | $462.7M +33.6% | $346.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $148.9M +7.4% | $138.6M -29.2% | $195.8M -3.9% | $203.7M -7.3% | $219.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $206.2M +207.7% | $67.0M -94.1% | $1.1B +188.7% | $394.7M -37.0% | $626.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.3% +37.6pp | 11.7% -150.1pp | 161.8% +109.8pp | 52.0% -30.6pp | 82.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $57.3M +242.3% | -$40.3M -107.1% | $568.8M +91.9% | $296.5M -28.0% | $411.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.7% +20.8pp | -7.1% -87.8pp | 80.8% +41.7pp | 39.0% -15.3pp | 54.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $26.2M -60.4% | $66.1M +2.6% | $64.4M +174.5% | $23.5M +586.8% | $3.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $218.7M -10.3% | $243.9M -10.0% | $271.0M +22.2% | $221.8M +18.0% | $188.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$654.9M -137.9% | -$275.2M -364.6% | $104.0M +131.8% | -$326.6M -85.9% | -$175.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$597.6M -89.4% | -$315.5M -146.9% | $672.9M +2328.9% | -$30.2M -112.8% | $236.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -143.0% -87.7pp | -55.3% -150.8pp | 95.6% +99.5pp | -4.0% -35.1pp | 31.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$67.4M -416.8% | -$13.0M -114.6% | $89.6M +79.4% | $49.9M -36.3% | $78.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$155.4M -77.1% | -$87.7M -155.8% | $157.1M +296.1% | -$80.1M -150.8% | $157.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -37.2% -21.8pp | -15.4% -37.7pp | 22.3% +32.9pp | -10.6% -31.4pp | 20.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$11 -68.7% | -$6 -153.7% | $12 +279.9% | -$7 -149.6% | $13 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$11 -68.7% | -$6 -155.7% | $11 +273.4% | -$7 -149.6% | $13 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.6M +5.0% | $13.9M +3.9% | $13.4M +9.0% | $12.3M +2.4% | $12.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.6M +5.0% | $13.9M -8.8% | $15.3M +24.2% | $12.3M +2.4% | $12.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Evertz Technologies Limited
TSX:ET.TO
$1.22B
Blackline Safety Corp.
TSX:BLN.TO
$789.13M
Tecsys Inc.
TSX:TCS.TO
$520.01M
Coveo Solutions Inc.
TSX:CVO.TO
$394.43M
Real Matters Inc.
TSX:REAL.TO
$384.06M
Vecima Networks Inc.
TSX:VCM.TO
$322.17M
Quarterhill Inc.
TSX:QTRH.TO
$209.07M
Dye & Durham Limited
TSX:DND.TO
$112.87M
Baylin Technologies Inc.
BYL.TO
$44.28M
Edgewater Wireless Systems Inc.
YFI.V
$9.57M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSAT.TO generate?
Telesat Corporation (TSAT.TO) reported $417.96M of revenue in fiscal 2025.
Is TSAT.TO profitable?
Telesat Corporation (TSAT.TO) reported -$155,354,000.00 of net income, with a net margin of -37.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.