TSX:TCS.TO · Toronto Stock Exchange
-$0.09 today
Vol 0.00M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:TCS.TO · Revenue to Net Income
Key Ratios
Analysis
$189.4M of revenue converted into $6.0M of net income for the selected period. Gross margin is 51.2% and net margin is 3.1%, showing how much revenue survives after costs and taxes. EPS is $0.41, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $176.5M +3.0% | $171.2M +12.3% | $152.4M +11.1% | $137.2M +11.5% | $123.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $91.2M -1.8% | $92.9M +8.5% | $85.6M +11.3% | $76.9M +23.1% | $62.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $85.3M +8.8% | $78.4M +17.3% | $66.8M +10.8% | $60.3M -0.5% | $60.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.3% +2.6pp | 45.8% +1.9pp | 43.8% -0.1pp | 44.0% -5.3pp | 49.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $29.3M -0.7% | $29.5M +23.3% | $23.9M +21.1% | $19.8M +6.5% | $18.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $48.8M +8.9% | $44.8M +14.1% | $39.3M +11.8% | $35.2M +12.0% | $31.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.1M +2.2% | $76.5M +20.9% | $63.2M +15.1% | $54.9M +10.0% | $49.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.5M -0.2% | $3.6M -8.3% | $3.9M -4.7% | $4.1M -1.2% | $4.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.1M +78.3% | $6.2M -22.4% | $8.0M -20.9% | $10.1M -33.7% | $15.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.3% +2.6pp | 3.6% -1.6pp | 5.2% -2.1pp | 7.4% -5.0pp | 12.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.2M +271.4% | $1.9M -45.8% | $3.6M -33.6% | $5.4M -49.7% | $10.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.1% +2.9pp | 1.1% -1.2pp | 2.3% -1.6pp | 3.9% -4.8pp | 8.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $641.0K -36.8% | $1.0M +48.0% | $686.0K +44.7% | $474.0K +172.4% | $174.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $82.0K -49.7% | $163.0K -59.9% | $406.0K -34.7% | $622.0K -21.0% | $787.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $255.0K -54.2% | $557.0K +284.1% | $145.0K +202.1% | $48.0K +114.8% | -$324.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.4M +198.6% | $2.5M -32.9% | $3.7M -31.5% | $5.4M -47.6% | $10.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.2% +2.8pp | 1.5% -1.0pp | 2.4% -1.5pp | 4.0% -4.5pp | 8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.0M +364.3% | $641.0K -60.5% | $1.6M +71.7% | $946.0K -70.1% | $3.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.5M +141.2% | $1.8M -11.5% | $2.1M -53.3% | $4.5M -37.7% | $7.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.5% +1.4pp | 1.1% -0.3pp | 1.4% -1.9pp | 3.3% -2.6pp | 5.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +130.8% | $0 -7.1% | $0 -54.8% | $0 -38.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +130.8% | $0 -7.1% | $0 -53.3% | $0 -38.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.8M +3.9% | $14.2M -2.4% | $14.6M +0.2% | $14.5M +0.7% | $14.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.9M +1.0% | $14.7M -0.5% | $14.8M -0.7% | $14.9M +0.9% | $14.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telesat Corporation
TSX:TSAT.TO
$989.75M
Blackline Safety Corp.
TSX:BLN.TO
$791.32M
Coveo Solutions Inc.
TSX:CVO.TO
$419.20M
Real Matters Inc.
TSX:REAL.TO
$386.29M
Computer Modelling Group Ltd.
TSX:CMG.TO
$287.80M
Xtract One Technologies Inc.
TSX:XTRA.TO
$150.76M
Dye & Durham Limited
TSX:DND.TO
$92.71M
Intermap Technologies Corporation
TSX:IMP.TO
$59.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TCS.TO generate?
Tecsys Inc. (TCS.TO) reported $176.45M of revenue in fiscal 2025.
Is TCS.TO profitable?
Tecsys Inc. (TCS.TO) reported $4.46M of net income, with a net margin of 2.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.