Steppe Gold Ltd.
TSX:STGO.TO · Toronto Stock Exchange
-$0.04 today
Vol 0.33M · Avg 0.41M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $32.7M -59.2% | $80.1M +801.0% | $8.9M -43.4% | $15.7M +169.3% | -$22.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $16.3M -6.9% | $17.5M +439.8% | $3.2M -23.0% | $4.2M +51.3% | $2.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.2M +41.8% | -$3.8M | $0 +100.0% | -$1.2M -131.2% | -$536.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $810.0K -69.7% | $2.7M +64.6% | $1.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $39.3M +1122.5% | -$3.8M +45.1% | -$7.0M -192.1% | $7.6M +178.0% | -$9.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$834.0K -104.4% | $18.8M +4953.7% | -$387.0K -111.8% | $3.3M +234.3% | -$2.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.6M -214.6% | $3.1M +140.5% | -$7.7M -198.8% | -$2.6M +75.3% | -$10.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $43.7M +254.5% | -$28.3M -924.1% | -$2.8M -140.0% | $6.9M +114.9% | $3.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 -100.0% | $2.5M +122.4% | $1.1M | $0 | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $28.3M +445.5% | -$8.2M -464.0% | $2.2M +122.0% | -$10.2M -147.6% | $21.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $114.3M +39.7% | $81.8M +898.0% | $8.2M -56.2% | $18.7M +365.9% | -$7.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$29.7M -110.0% | -$14.2M -180.2% | -$5.1M +14.6% | -$5.9M +33.6% | -$8.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $2.1M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $5.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $3.8M +4882.2% | $76.0K +143.2% | -$176.0K | $0 -100.0% | $5.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$26.0M -116.5% | -$12.0M -129.1% | -$5.2M +11.7% | -$5.9M -52.6% | -$3.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$65.4M -269.9% | $38.5M +212.7% | -$34.1M +43.4% | -$60.3M -200.5% | $60.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $612.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.9M +96.9% | -$60.5M | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +92.4% | -$15.6M -2731.8% | $592.0K -98.7% | $47.1M +175.9% | -$62.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$68.4M -81.9% | -$37.6M -6453.7% | $592.0K +104.5% | -$13.2M -795.7% | -$1.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$2.7M -168.4% | $4.0M +9811.4% | -$41.0K -114.9% | $276.0K +601.8% | -$55.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $21.2M -34.3% | $32.2M +815.9% | $3.5M +2915.2% | -$125.0K +99.0% | -$12.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $84.6M +25.0% | $67.7M +2052.2% | $3.1M -75.4% | $12.8M +180.2% | -$16.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amerigo Resources Ltd.
TSX:ARG.TO
$1.11B
Mako Mining Corp.
MKO.V
$994.73M
Elemental Altus Royalties Corp.
ELE.V
$644.19M
International Tower Hill Mines Ltd.
TSX:ITH.TO
$637.79M
New Found Gold Corp.
NFG.V
$553.00M
Osisko Development Corp.
ODV.V
$550.23M
Heliostar Metals Ltd.
HSTR.V
$502.40M
Jaguar Mining Inc.
TSX:JAG.TO
$487.24M
Serabi Gold plc
TSX:SBI.TO
$459.37M
Titan Mining Corporation
TSX:TI.TO
$293.88M
SEC Filings
Recent regulatory filings
No filings found.
Does STGO.TO generate free cash flow?
Steppe Gold Ltd. (STGO.TO) generated $84.59M of free cash flow in fiscal 2025.
How much operating cash flow does STGO.TO produce?
Operating cash flow was $114.33M, before capital expenditures of $29.74M.
Explore More
Continue the stock analysis
Jump to another research area for this company.