TSX:STC.TO · Toronto Stock Exchange
+$0.06 today
Vol 0.01M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:STC.TO · Revenue to Net Income
Key Ratios
Analysis
$219.8M of revenue converted into -$8.1M of net income for the selected period. Gross margin is 65.9% and net margin is -3.7%, showing how much revenue survives after costs and taxes. EPS is $-0.19, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $236.7M -4.3% | $247.3M -2.1% | $252.5M +12.6% | $224.4M +34.1% | $167.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $74.9M +0.6% | $74.5M -6.6% | $79.7M +18.2% | $67.5M -5.4% | $71.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $161.7M -6.4% | $172.8M +0.0% | $172.8M +10.1% | $156.9M +63.3% | $96.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.3% -1.6pp | 69.9% +1.5pp | 68.4% -1.5pp | 69.9% +12.5pp | 57.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $42.1M +6.6% | $39.5M +5.5% | $37.5M +9.7% | $34.2M +55.7% | $21.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $88.1M -12.8% | $101.0M -26.9% | $138.3M +7.8% | $128.3M +101.7% | $63.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $163.0M -6.2% | $173.9M -1.1% | $175.8M +8.2% | $162.4M +84.3% | $88.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $45.0M -0.2% | $45.2M +0.0% | $45.1M -9.4% | $49.8M +133.2% | $21.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $43.0M +1.6% | $42.3M +112.0% | $20.0M +125.8% | -$77.4M -360.1% | $29.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.1% +1.0pp | 17.1% +9.2pp | 7.9% +42.4pp | -34.5% -52.3pp | 17.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.3M -19.7% | -$1.1M +64.0% | -$2.9M +45.7% | -$5.4M -168.6% | $7.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.5% -0.1pp | -0.4% +0.7pp | -1.2% +1.3pp | -2.4% -7.2pp | 4.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $242.0K +868.0% | $25.0K -39.0% | $41.0K +241.7% | $12.0K -75.6% | $49.2K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.3M -35.9% | $6.6M -2.5% | $6.8M +75.7% | $3.9M +57.2% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.1M +39.9% | -$8.4M +70.9% | -$29.0M +70.7% | -$98.9M -4884.0% | -$2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.3M +33.2% | -$9.5M +70.3% | -$32.0M +69.4% | -$104.4M -1858.0% | $5.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.7% +1.2pp | -3.8% +8.8pp | -12.7% +33.9pp | -46.5% -50.1pp | 3.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.3M -58.7% | -$840.0K +71.4% | -$2.9M -145.9% | $6.4M +23.6% | $5.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.0M +42.1% | -$8.7M +70.2% | -$29.0M +73.8% | -$110.8M -48793.2% | $227.5K | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.1% +1.4pp | -3.5% +8.0pp | -11.5% +37.9pp | -49.4% -49.5pp | 0.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +42.3% | -$0 +77.8% | -$1 +73.8% | -$4 -55161.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +42.3% | -$0 +77.8% | -$1 +73.8% | -$4 -55161.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $33.5M +0.7% | $33.2M +0.4% | $33.1M +5.2% | $31.5M +8.7% | $28.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $33.5M +0.7% | $33.2M +0.4% | $33.1M +5.2% | $31.5M +7.9% | $29.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vecima Networks Inc.
TSX:VCM.TO
$310.98M
Tucows Inc.
TSX:TC.TO
$210.83M
Xtract One Technologies Inc.
TSX:XTRA.TO
$150.76M
Haivision Systems Inc.
TSX:HAI.TO
$126.26M
Alithya Group Inc.
TSX:ALYA.TO
$98.70M
Dye & Durham Limited
TSX:DND.TO
$92.71M
Sylogist Ltd.
TSX:SYZ.TO
$88.88M
Intermap Technologies Corporation
TSX:IMP.TO
$59.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STC.TO generate?
Sangoma Technologies Corporation (STC.TO) reported $236.69M of revenue in fiscal 2025.
Is STC.TO profitable?
Sangoma Technologies Corporation (STC.TO) reported -$5.01M of net income, with a net margin of -2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.