Saturn Oil & Gas Inc.
TSX:SOIL.TO · Toronto Stock Exchange
-$0.39 today
Vol 0.42M · Avg 1.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $167.6M +209.7% | $54.1M -81.4% | $290.6M +288.5% | $74.8M +215.0% | -$65.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $300.4M +23.2% | $243.9M +49.9% | $162.7M +253.4% | $46.0M +183.7% | $16.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $48.3M +253.2% | $13.7M -66.0% | $40.2M | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.8M -5.1% | $10.4M +37.2% | $7.5M +1305.0% | $537.0K +18.8% | $452.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $9.2M +125.0% | -$36.9M -275.6% | $21.0M +244.4% | -$14.5M +45.6% | -$26.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $9.2M +125.0% | -$36.9M -275.6% | $21.0M +244.4% | -$14.5M +45.6% | -$26.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$77.9M -390.3% | $26.8M +111.6% | -$230.5M -4980.2% | -$4.5M -106.1% | $73.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $457.4M +46.6% | $311.9M +9.8% | $284.0M +177.6% | $102.3M +8062.2% | -$1.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$241.2M +2.1% | -$246.3M -88.6% | -$130.6M -46.5% | -$89.1M -924.9% | -$8.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$93.8M +82.6% | -$539.3M -15.6% | -$466.7M -87.9% | -$248.4M -201.8% | -$82.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$39.3M -209.1% | $36.1M +73.1% | $20.8M +8.3% | $19.2M +513.5% | $3.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$374.4M +50.1% | -$749.5M -30.0% | -$576.4M -81.1% | -$318.2M -262.2% | -$87.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$76.4M -121.2% | $360.5M +84.3% | $195.6M +45.0% | $134.9M +120.9% | $61.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$327.0K -100.2% | $150.0M +20.0% | $125.0M +30.5% | $95.8M +197.4% | $32.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$38.5M -144.1% | -$15.8M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$16.2M +53.8% | -$35.2M -741.7% | -$4.2M +39.0% | -$6.8M -204.7% | -$2.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$131.4M -128.6% | $459.6M +48.9% | $308.6M +37.9% | $223.8M +145.9% | $91.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$48.4M -320.5% | $22.0M +35.5% | $16.2M +106.7% | $7.8M +324.8% | $1.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $216.2M +229.4% | $65.6M -57.2% | $153.4M +1061.4% | $13.2M +232.4% | -$10.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valeura Energy Inc.
TSX:VLE.TO
$1.12B
Frontera Energy Corporation
TSX:FEC.TO
$1.11B
Obsidian Energy Ltd.
TSX:OBE.TO
$853.45M
Total Energy Services Inc.
TSX:TOT.TO
$774.36M
Ensign Energy Services Inc.
TSX:ESI.TO
$624.95M
Greenfire Resources Ltd.
TSX:GFR.TO
$547.26M
Logan Energy Corp.
LGN.V
$529.19M
PetroTal Corp.
TSX:TAL.TO
$450.96M
Coelacanth Energy Inc.
CEI.V
$436.67M
InPlay Oil Corp.
TSX:IPO.TO
$410.01M
SEC Filings
Recent regulatory filings
No filings found.
Does SOIL.TO generate free cash flow?
Saturn Oil & Gas Inc. (SOIL.TO) generated $216.16M of free cash flow in fiscal 2025.
How much operating cash flow does SOIL.TO produce?
Operating cash flow was $457.40M, before capital expenditures of $241.24M.
Explore More
Continue the stock analysis
Jump to another research area for this company.