Sprott Inc.
TSX:SII.TO · Toronto Stock Exchange
-$2.47 today
Vol 0.28M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SII.TO · Revenue to Net Income
Key Ratios
Analysis
$377.5M of revenue converted into $84.6M of net income for the selected period. Gross margin is 62.7% and net margin is 22.5%, showing how much revenue survives after costs and taxes. EPS is $3.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $295.1M +75.3% | $168.4M +15.1% | $146.3M -5.2% | $154.3M -6.5% | $164.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.3M -71.1% | $87.5M +6.6% | $82.1M -6.3% | $87.7M +1.4% | $86.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $269.8M +233.9% | $80.8M +25.9% | $64.2M -3.7% | $66.6M -15.1% | $78.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 91.4% +43.4pp | 48.0% +4.1pp | 43.9% +0.7pp | 43.2% -4.4pp | 47.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $18.8M +13.4% | $16.6M +3.6% | $16.0M +8.7% | $14.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $172.3M +720.8% | $21.0M +3.5% | $20.3M +5.0% | $19.3M +0.4% | $19.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.5M +13.5% | $2.2M -21.9% | $2.8M -15.3% | $3.4M -26.3% | $4.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $95.7M +28.8% | $74.3M +29.9% | $57.2M +82.4% | $31.4M -38.4% | $50.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.4% -11.7pp | 44.1% +5.1pp | 39.1% +18.8pp | 20.3% -10.5pp | 30.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $97.5M +63.0% | $59.8M +36.3% | $43.9M -7.2% | $47.3M -20.2% | $59.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.0% -2.5pp | 35.5% +5.5pp | 30.0% -0.7pp | 30.7% -5.3pp | 35.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.8M | $0 | $0 -100.0% | $5.0M +41.2% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2M -59.8% | $3.1M -23.9% | $4.1M +38.9% | $2.9M +151.8% | $1.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.5M -160.4% | $9.2M +43.2% | $6.4M +128.9% | -$22.2M -58.2% | -$14.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $91.9M +33.2% | $69.0M +37.2% | $50.3M +100.5% | $25.1M -44.5% | $45.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.2% -9.8pp | 41.0% +6.6pp | 34.4% +18.1pp | 16.3% -11.1pp | 27.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.4M +18.8% | $19.7M +132.1% | $8.5M +14.0% | $7.4M -38.0% | $12.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $68.5M +39.0% | $49.3M +17.9% | $41.8M +137.1% | $17.6M -46.9% | $33.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.2% -6.1pp | 29.3% +0.7pp | 28.6% +17.1pp | 11.4% -8.7pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +37.1% | $2 +16.9% | $2 +137.1% | $1 -47.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +38.7% | $2 +19.4% | $2 +138.8% | $1 -47.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.8M +1.5% | $25.4M +0.8% | $25.2M +0.7% | $25.1M +0.8% | $24.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.8M -0.2% | $25.9M -0.7% | $26.1M -0.4% | $26.2M +1.1% | $25.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bitfarms Ltd.
BITF.TO
$4.67B
EQB Inc.
TSX:EQB.TO
$4.59B
Brookfield Business Corporation
TSX:BBUC.TO
$3.23B
First National Financial Corporation
FN.TO
$2.88B
Cymbria Corporation
TSX:CYB.TO
$1.93B
United Corporations Limited
TSX:UNC.TO
$1.69B
Guardian Capital Group Limited
GCG-A.TO
$1.67B
Guardian Capital Group Limited
GCG.TO
$1.58B
AGF Management Limited
TSX:AGF-B.TO
$1.28B
goeasy Ltd.
TSX:GSY.TO
$636.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SII.TO generate?
Sprott Inc. (SII.TO) reported $295.12M of revenue in fiscal 2025.
Is SII.TO profitable?
Sprott Inc. (SII.TO) reported $68.52M of net income, with a net margin of 23.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.