Source Energy Services Ltd.
TSX:SHLE.TO · Toronto Stock Exchange
-$0.53 today
Vol 0.00M · Avg 0.03M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $5.0M |
| Receivables | $94.7M |
| Inventory | $78.3M |
| Other Current | $11.4M |
| Total Current Assets | $189.4M |
| PP&E (Net) | $404.2M |
| Long-term Investments | $4.1M |
| Tax Assets | $16.4M |
| Other Non-current | -$1 |
| Total Non-current Assets | $424.7M |
| Total Assets | $614.1M |
Analysis
Selected assets total $614.1M for Latest. The largest visible component is PP&E (Net) at $404.2M, about 65.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19.9M -39.2% | $32.7M | $0 +100.0% | -$68.4M -78.0% | -$38.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $81.3M +0.6% | $80.8M +83.7% | $44.0M +4.0% | $42.3M -2.7% | $43.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $92.2M +3.1% | $89.4M +5.1% | $85.1M +17.3% | $72.5M +28.7% | $56.3M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 | $0 -100.0% | $1.2M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $204.7M -3.7% | $212.6M +56.1% | $136.2M +11.1% | $122.5M +14.8% | $106.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $390.8M +9.6% | $356.7M +12.9% | $315.8M +63.3% | $193.5M +21.9% | $158.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $4.7M -28.6% | $6.5M +103.3% | $3.2M -70.5% | $10.9M +1928.5% | $537.0K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $16.6M -24.0% | $21.8M -20.9% | $27.6M | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $348.0K -38.5% | $566.0K | $0 | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $412.4M +6.9% | $385.6M +11.2% | $346.6M +69.6% | $204.4M +28.3% | $159.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $617.1M +3.2% | $598.2M +23.9% | $482.8M +47.7% | $326.9M +22.9% | $266.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $104.3M +10.0% | $94.8M +34.5% | $70.5M +3.1% | $68.4M +133.2% | $29.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $11.7M +44.4% | $8.1M -53.9% | $17.6M -0.8% | $17.7M -10.9% | $19.9M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $5.3M +491.3% | $888.0K | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $3.5M -70.1% | $11.8M +334.0% | $2.7M +1681.7% | $153.0K +62.8% | $94.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $1.2M -23.9% | $1.6M +23.0% | $1.3M +107.7% | -$16.5M -45.7% | -$11.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $156.4M +10.9% | $141.0M +30.1% | $108.4M +23.9% | $87.5M +73.8% | $50.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $162.6M -13.0% | $186.9M +32.0% | $141.5M -37.7% | $227.2M +12.7% | $201.6M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $4.2M -54.3% | $9.1M -0.6% | $9.2M | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $947.0K -42.1% | $1.6M | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $8.7M -5.5% | $9.2M +12.5% | $8.2M +118.6% | -$44.2M -138.9% | -$18.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $251.9M -5.8% | $267.4M +30.2% | $205.3M -12.2% | $233.8M +11.8% | $209.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $408.2M -0.0% | $408.4M +30.2% | $313.7M -2.3% | $321.2M +23.8% | $259.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $404.7M -1.4% | $410.6M +0.0% | $410.6M +0.0% | $410.6M +0.0% | $410.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$211.9M +13.5% | -$244.9M +3.7% | -$254.4M +39.7% | -$421.8M -2.1% | -$413.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $13.6M -37.6% | $21.7M +107.0% | $10.5M -27.0% | $14.4M +122.3% | $6.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $208.9M +10.0% | $189.9M +12.3% | $169.1M +2889.7% | $5.7M -13.3% | $6.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $277.3M +0.9% | $274.9M +23.9% | $221.8M -9.5% | $244.9M +10.6% | $221.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $257.4M +6.3% | $242.2M +9.2% | $221.8M -29.2% | $313.4M +20.6% | $259.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Reconnaissance Energy Africa Ltd.
RECO.V
$418.66M
Gran Tierra Energy Inc.
TSX:GTE.TO
$361.73M
Mega Uranium Ltd.
TSX:MGA.TO
$245.70M
Kolibri Global Energy Inc.
TSX:KEI.TO
$244.43M
Hemisphere Energy Corporation
HME.V
$243.52M
ACT Energy Technologies Ltd.
TSX:ACX.TO
$205.12M
Pulse Seismic Inc.
TSX:PSD.TO
$167.36M
Sintana Energy Inc.
SEI.V
$146.95M
Tethys Petroleum Limited
TPL.V
$132.09M
Anfield Energy Inc.
AEC.V
$128.19M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SHLE.TO have?
Source Energy Services Ltd. (SHLE.TO) reported $19.90M in cash and equivalents in fiscal 2025.
How much debt does SHLE.TO carry?
Source Energy Services Ltd. (SHLE.TO) reported $277.25M of total debt, with net debt of $257.35M.
Explore More
Continue the stock analysis
Jump to another research area for this company.