NXT Energy Solutions Inc.
TSX:SFD.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:SFD.TO · Revenue to Net Income
Key Ratios
Analysis
$4.0M of revenue converted into -$12.4M of net income for the selected period. Gross margin is -475.5% and net margin is -1164.4%, showing how much revenue survives after costs and taxes. EPS is $-0.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.4M +2437.9% | $644.3K -70.0% | $2.1M | $0 -100.0% | $3.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.7M +96.4% | $3.9M -2.5% | $4.0M +126.7% | $1.8M -41.1% | $3.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.7M +365.7% | -$3.3M -75.2% | -$1.9M -5.3% | -$1.8M -1423.9% | $133.6K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.0% +559.6pp | -506.6% -419.8pp | -86.8% | — | 4.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $311.1K +2.5% | $303.5K +232.7% | $91.2K | $0 -100.0% | $47.8K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.0M -0.7% | $4.0M +18.3% | $3.4M -8.5% | $3.7M +18.9% | $3.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.3M +7.0% | $4.0M +18.3% | $3.4M -8.5% | $3.7M +17.1% | $3.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M +1.8% | $1.9M +7.3% | $1.8M -0.6% | $1.8M -0.4% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $617.3K +109.6% | -$6.4M -82.4% | -$3.5M +28.3% | -$4.9M -276.5% | -$1.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.8% +1003.3pp | -999.6% -835.0pp | -164.5% | — | -41.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.3M +159.4% | -$7.3M -38.4% | -$5.3M +21.1% | -$6.7M -119.8% | -$3.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.6% +1161.1pp | -1134.6% -888.4pp | -246.2% | — | -97.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $36 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $516.8K -31.2% | $750.6K +368.4% | $160.3K +365.9% | $34.4K -9.4% | $38.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.2M -248.6% | -$1.8M -952.4% | -$168.0K -388.4% | -$34.4K +49.1% | -$67.5K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.8M +79.9% | -$9.1M -66.5% | -$5.5M +19.0% | -$6.7M -115.5% | -$3.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -11.1% +1397.9pp | -1409.0% -1155.0pp | -254.0% | — | -99.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $497.0K | $0 | $0 -100.0% | $34.4K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.3M +74.5% | -$9.1M -66.5% | -$5.5M +19.4% | -$6.8M -116.6% | -$3.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -14.2% +1394.8pp | -1409.0% -1155.0pp | -254.0% | — | -99.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +83.3% | -$0 -70.9% | -$0 +29.8% | -$0 -101.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +83.3% | -$0 -70.9% | -$0 +29.8% | -$0 -108.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $96.5M +27.5% | $75.6M -2.6% | $77.6M +17.5% | $66.1M +5.7% | $62.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $96.5M +23.2% | $78.3M +0.8% | $77.6M +17.5% | $66.1M +1.5% | $65.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eco (Atlantic) Oil & Gas Ltd.
EOG.V
$339.22M
Jericho Energy Ventures Inc.
JEV.V
$79.06M
ROK Resources Inc.
ROK.V
$59.89M
CGX Energy Inc.
OYL.V
$59.25M
Source Rock Royalties Ltd.
SRR.V
$45.13M
Western Uranium & Vanadium Corp.
WUC.CN
$37.68M
Appia Rare Earths & Uranium Corp.
API.CN
$28.54M
Purepoint Uranium Group Inc.
PTU.V
$28.18M
Desert Mountain Energy Corp.
DME.V
$25.45M
TAG Oil Ltd.
TAO.V
$17.13M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SFD.TO generate?
NXT Energy Solutions Inc. (SFD.TO) reported $16.35M of revenue in fiscal 2025.
Is SFD.TO profitable?
NXT Energy Solutions Inc. (SFD.TO) reported -$2,317,149.00 of net income, with a net margin of -14.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.