Seabridge Gold Inc.
TSX:SEA.TO · Toronto Stock Exchange
-$0.40 today
Vol 0.39M · Avg 0.19M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$53.2M -70.2% | -$31.2M -6.8% | -$29.3M -295.8% | -$7.4M -926.1% | $895.0K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $232.0K +70.6% | $136.0K -64.7% | $385.0K +358.3% | $84.0K -1.2% | $85.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$11.9M -204.7% | $11.4M +230.8% | -$8.7M -205.2% | $8.3M +78.6% | $4.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $4.7M +28.2% | $3.7M +12.6% | $3.3M +4.2% | $3.1M -10.5% | $3.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$602.0K -199.5% | $605.0K +505.0% | $100.0K -98.0% | $5.0M +383.7% | $1.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$170.0K -431.3% | -$32.0K -107.0% | $457.0K +154.1% | -$845.0K +83.3% | -$5.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$432.0K -167.8% | $637.0K +278.4% | -$357.0K -106.1% | $5.8M -4.0% | $6.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $45.3M +3577.9% | $1.2M -90.3% | $12.7M +174.2% | -$17.1M +21.8% | -$21.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$15.5M -8.7% | -$14.2M +34.0% | -$21.5M -169.8% | -$8.0M +31.8% | -$11.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$137.0M -28.9% | -$106.3M +53.8% | -$230.2M -25.6% | -$183.3M -149.0% | -$73.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$39.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$684.0K | $0 +100.0% | -$70.9M +82.4% | -$401.8M -1124.6% | -$32.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $218.0K | $0 -100.0% | $151.9M -56.5% | $349.4M +2227.5% | $15.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$50.5M -237.7% | -$15.0M +72.2% | -$53.7M -6.0% | -$50.7M -496.9% | $12.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$187.9M -55.0% | -$121.2M +40.2% | -$202.9M +29.2% | -$286.4M -264.0% | -$78.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$477.0K +25.4% | -$639.0K -100.3% | $198.8M -29.5% | $281.9M +366241.6% | -$77.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $272.7M +169.9% | $101.0M +64.2% | $61.5M +68.2% | $36.6M -38.1% | $59.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $886.0K +728.0% | $107.0K -98.5% | $7.3M -71.2% | $25.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $272.2M +168.8% | $101.3M -61.1% | $260.5M -20.1% | $325.8M +285.3% | $84.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.1M -168.4% | $1.6M +482.9% | $269.0K -91.6% | $3.2M +1847.8% | -$184.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $67.7M +307.6% | -$32.6M -189.9% | $36.3M +4.8% | $34.6M +676.6% | -$6.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$152.4M -26.5% | -$120.5M +52.1% | -$251.7M -31.6% | -$191.3M -124.2% | -$85.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Montage Gold Corp.
TSX:MAU.TO
$6.61B
Americas Gold and Silver Corporation
TSX:USA.TO
$5.35B
Centerra Gold Inc.
TSX:CG.TO
$4.84B
Allied Gold Corporation
TSX:AAUC.TO
$4.61B
Perpetua Resources Corp.
TSX:PPTA.TO
$4.32B
Fortuna Mining Corp.
TSX:FVI.TO
$4.02B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.86B
Endeavour Silver Corp.
TSX:EDR.TO
$3.70B
Snowline Gold Corp.
SGD.V
$2.76B
Erdene Resource Development Corporation
TSX:ERD.TO
$1.98B
SEC Filings
Recent regulatory filings
No filings found.
Does SEA.TO generate free cash flow?
Seabridge Gold Inc. (SEA.TO) generated -$152,431,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SEA.TO produce?
Operating cash flow was -$15,459,000.00, before capital expenditures of $136.97M.
Explore More
Continue the stock analysis
Jump to another research area for this company.