Sherritt International Corporation
TSX:S.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 1.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:S.TO · Revenue to Net Income
Key Ratios
Analysis
$177.3M of revenue converted into -$65.7M of net income for the selected period. Gross margin is 7.2% and net margin is -40.0%, showing how much revenue survives after costs and taxes. EPS is $-0.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $177.3M +11.6% | $158.8M -28.9% | $223.3M +24.9% | $178.8M +62.3% | $110.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $163.4M +18.0% | $138.5M -47.8% | $265.5M +63.2% | $162.7M +15.4% | $141.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $13.9M -31.5% | $20.3M +148.1% | -$42.2M -362.1% | $16.1M +152.3% | -$30.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.8% -4.9pp | 12.8% +31.7pp | -18.9% -27.9pp | 9.0% +37.0pp | -27.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $34.8M +4.5% | $33.3M +53.5% | $21.7M -38.0% | $35.0M -10.3% | $39.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $88.4M +38.6% | $63.8M +5216.7% | $1.2M -98.6% | $86.4M +107.2% | $41.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.1M +0.7% | $14.0M -4.1% | $14.6M -44.5% | $26.3M -25.5% | $35.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$16.0M +14.0% | -$18.6M -55.0% | -$12.0M -108.9% | $135.5M +809.4% | -$19.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -9.0% +2.7pp | -11.7% -6.3pp | -5.4% -81.2pp | 75.8% +93.1pp | -17.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$74.5M -71.3% | -$43.5M -0.2% | -$43.4M -154.4% | $79.8M +171.4% | $29.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -42.0% -14.6pp | -27.4% -8.0pp | -19.4% -64.1pp | 44.6% +18.0pp | 26.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.1M -40.4% | $5.2M +1400.0% | -$400.0K -103.3% | $12.0M -22.1% | $15.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.7M -13.7% | $37.9M +6.8% | $35.5M -19.9% | $44.3M -0.2% | $44.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.7M +143.3% | -$27.0M -44.4% | -$18.7M +66.2% | -$55.4M -166.3% | -$20.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$62.8M +10.9% | -$70.5M -13.5% | -$62.1M -198.1% | $63.3M +614.6% | -$12.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -35.4% +9.0pp | -44.4% -16.6pp | -27.8% -63.2pp | 35.4% +46.6pp | -11.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.6M +0.0% | $2.6M +18.2% | $2.2M +650.0% | -$400.0K -136.4% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$65.7M +9.8% | -$72.8M -12.7% | -$64.6M -201.7% | $63.5M +573.9% | -$13.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -37.1% +8.8pp | -45.8% -16.9pp | -28.9% -64.4pp | 35.5% +47.7pp | -12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +22.2% | -$0 -12.5% | -$0 -200.0% | $0 +574.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +22.2% | -$0 -12.5% | -$0 -200.0% | $0 +574.8% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $466.5M +17.4% | $397.3M +0.0% | $397.3M +0.0% | $397.3M +0.0% | $397.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $466.5M +17.4% | $397.3M +0.0% | $397.3M +0.0% | $397.3M +0.0% | $397.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
San Lorenzo Gold Corp.
SLG.V
$415.76M
Atlas Salt Inc.
SALT.V
$184.27M
Max Power Mining Corp.
MAXX.CN
$153.82M
Skyharbour Resources Ltd.
SYH.V
$91.20M
Nevada King Gold Corp.
NKG.V
$72.75M
Leading Edge Materials Corp.
LEM.V
$68.19M
RTG Mining Inc.
TSX:RTG.TO
$66.91M
Orbit Garant Drilling Inc.
TSX:OGD.TO
$52.68M
NEO Battery Materials Ltd.
NBM.V
$47.52M
Canadian North Resources Inc.
CNRI.V
$31.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does S.TO generate?
Sherritt International Corporation (S.TO) reported $177.30M of revenue in fiscal 2025.
Is S.TO profitable?
Sherritt International Corporation (S.TO) reported -$65,700,000.00 of net income, with a net margin of -37.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.