Pembina Pipeline Corporation
TSX:PPL.TO · Toronto Stock Exchange
-$0.17 today
Vol 2.36M · Avg 2.61M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:PPL.TO · Revenue to Net Income
Key Ratios
Analysis
$7.6B of revenue converted into $1.7B of net income for the selected period. Gross margin is 38.2% and net margin is 22.1%, showing how much revenue survives after costs and taxes. EPS is $2.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7B +4.0% | $7.4B +16.6% | $6.3B -45.5% | $11.6B +34.6% | $8.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.9B +10.9% | $4.4B +15.5% | $3.8B -57.1% | $8.9B +44.7% | $6.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.8B -6.0% | $3.0B +18.4% | $2.5B -7.7% | $2.7B +9.7% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.6% -3.9pp | 40.5% +0.6pp | 39.9% +16.3pp | 23.5% -5.4pp | 28.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $422.0M +7.1% | $394.0M +2.9% | $383.0M +6.4% | $360.0M +17.6% | $306.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $422.0M -40.3% | $707.0M +639.7% | -$131.0M +86.5% | -$971.0M -356.9% | $378.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +25.7% | $805.0M +33.3% | $604.0M -2.1% | $617.0M -4.8% | $648.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.8B +12.8% | $3.4B +24.4% | $2.7B -4.9% | $2.9B +9.4% | $2.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.5% +3.9pp | 45.7% +2.9pp | 42.8% +18.3pp | 24.6% -5.7pp | 30.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.4B +4.6% | $2.3B -14.1% | $2.7B -28.3% | $3.7B +75.2% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.1% +0.2pp | 30.9% -11.0pp | 41.9% +10.0pp | 31.9% +7.4pp | 24.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.0M -76.1% | $46.0M +557.1% | $7.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $587.0M -1.3% | $595.0M +26.6% | $470.0M +1.7% | $462.0M +5.0% | $440.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$179.0M +68.1% | -$561.0M -20.4% | -$466.0M +4.1% | -$486.0M -8.0% | -$450.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.2B +28.3% | $1.7B -21.4% | $2.2B -32.0% | $3.2B +93.3% | $1.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.7% +5.4pp | 23.3% -11.3pp | 34.6% +6.9pp | 27.7% +8.4pp | 19.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $513.0M +433.1% | -$154.0M -137.3% | $413.0M +66.5% | $248.0M -41.4% | $423.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.7B -9.1% | $1.9B +5.0% | $1.8B -40.2% | $3.0B +139.2% | $1.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.1% -3.2pp | 25.2% -2.8pp | 28.1% +2.5pp | 25.6% +11.2pp | 14.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -11.0% | $3 +0.0% | $3 -41.6% | $5 +157.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -11.3% | $3 +0.3% | $3 -41.7% | $5 +157.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $581.0M +1.4% | $573.0M +4.2% | $550.0M -0.5% | $553.0M +0.5% | $550.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $582.0M +1.4% | $574.0M +4.2% | $551.0M -0.5% | $554.0M +0.5% | $551.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enbridge Inc.
TSX:ENB.TO
$167.75B
TC Energy Corporation
TSX:TRP.TO
$99.83B
Cenovus Energy Inc.
TSX:CVE.TO
$65.72B
Tourmaline Oil Corp.
TSX:TOU.TO
$23.35B
Ovintiv Inc.
TSX:OVV.TO
$20.74B
Whitecap Resources Inc.
TSX:WCP.TO
$18.67B
ARC Resources Ltd.
TSX:ARX.TO
$17.06B
Keyera Corp.
TSX:KEY.TO
$12.78B
Parkland Corporation
PKI.TO
$6.96B
Gibson Energy Inc.
TSX:GEI.TO
$5.02B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PPL.TO generate?
Pembina Pipeline Corporation (PPL.TO) reported $7.68B of revenue in fiscal 2025.
Is PPL.TO profitable?
Pembina Pipeline Corporation (PPL.TO) reported $1.69B of net income, with a net margin of 22.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.