PHX Energy Services Corp.
TSX:PHX.TO · Toronto Stock Exchange
+$0.12 today
Vol 0.04M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:PHX.TO · Revenue to Net Income
Key Ratios
Analysis
$699.8M of revenue converted into $43.5M of net income for the selected period. Gross margin is 14.3% and net margin is 6.2%, showing how much revenue survives after costs and taxes. EPS is $0.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $709.6M +7.6% | $659.7M +0.5% | $656.3M +22.5% | $535.7M +53.1% | $349.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $598.6M +11.9% | $535.2M +5.7% | $506.2M +18.8% | $426.1M +53.1% | $278.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $111.0M -10.9% | $124.5M -17.1% | $150.1M +36.9% | $109.6M +53.0% | $71.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.6% -3.2pp | 18.9% -4.0pp | 22.9% +2.4pp | 20.5% -0.0pp | 20.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.8M +27.7% | $5.3M +2.4% | $5.2M +40.0% | $3.7M +34.2% | $2.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $64.7M -5.3% | $68.3M -0.9% | $68.9M +0.0% | $68.9M +47.5% | $46.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $71.5M -2.9% | $73.6M -0.7% | $74.1M +2.1% | $72.6M +46.8% | $49.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $61.8M +27.1% | $48.6M +16.4% | $41.8M +18.1% | $35.4M +21.1% | $29.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $101.3M -17.7% | $123.0M -18.0% | $150.1M +105.9% | $72.9M +25.2% | $58.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.3% -4.4pp | 18.7% -4.2pp | 22.9% +9.3pp | 13.6% -3.0pp | 16.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $39.5M -22.4% | $50.9M -33.1% | $76.0M +102.5% | $37.5M +78.8% | $21.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.6% -2.1pp | 7.7% -3.9pp | 11.6% +4.6pp | 7.0% +1.0pp | 6.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $3.4M +29.5% | $2.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.8M +16.4% | $4.2M -10.8% | $4.7M +37.6% | $3.4M +29.4% | $2.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $26.0M +34.1% | $19.4M -29.8% | $27.7M +69.4% | $16.3M +177.7% | $5.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $65.5M -6.8% | $70.3M -32.2% | $103.7M +94.3% | $53.4M +103.0% | $26.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.2% -1.4pp | 10.7% -5.1pp | 15.8% +5.8pp | 10.0% +2.4pp | 7.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.8M -30.9% | $15.7M +208.8% | $5.1M -43.9% | $9.0M +154.1% | $3.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $54.7M +0.2% | $54.6M -44.6% | $98.6M +122.5% | $44.3M +95.0% | $22.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.7% -0.6pp | 8.3% -6.7pp | 15.0% +6.7pp | 8.3% +1.8pp | 6.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +3.4% | $1 -40.9% | $2 +125.0% | $1 +91.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +1.7% | $1 -38.0% | $2 +114.9% | $1 +89.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.4M -3.0% | $46.8M -6.0% | $49.8M -0.7% | $50.1M +1.2% | $49.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.2M -1.8% | $47.0M -10.8% | $52.7M +4.0% | $50.7M -1.9% | $51.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontera Energy Corporation
TSX:FEC.TO
$1.11B
Ensign Energy Services Inc.
TSX:ESI.TO
$632.32M
Calfrac Well Services Ltd.
TSX:CFW.TO
$515.31M
InPlay Oil Corp.
TSX:IPO.TO
$414.21M
STEP Energy Services Ltd.
STEP.TO
$400.15M
Alvopetro Energy Ltd.
ALV.V
$321.43M
Rubellite Energy Inc.
TSX:RBY.TO
$312.62M
Journey Energy Inc.
TSX:JOY.TO
$304.34M
Pine Cliff Energy Ltd.
TSX:PNE.TO
$208.10M
ACT Energy Technologies Ltd.
TSX:ACX.TO
$204.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PHX.TO generate?
PHX Energy Services Corp. (PHX.TO) reported $709.60M of revenue in fiscal 2025.
Is PHX.TO profitable?
PHX Energy Services Corp. (PHX.TO) reported $54.71M of net income, with a net margin of 7.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.