Open Text Corporation
TSX:OTEX.TO · Toronto Stock Exchange
-$0.72 today
Vol 3.27M · Avg 2.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:OTEX.TO · Revenue to Net Income
Key Ratios
Analysis
$5.2B of revenue converted into $511.7M of net income for the selected period. Gross margin is 68.9% and net margin is 9.9%, showing how much revenue survives after costs and taxes. EPS is $2.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B -10.4% | $5.8B +28.6% | $4.5B +28.4% | $3.5B +3.2% | $3.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -9.1% | $1.6B +19.9% | $1.3B +23.9% | $1.1B +2.7% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.7B -10.9% | $4.2B +32.3% | $3.2B +30.3% | $2.4B +3.4% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.3% -0.4pp | 72.6% +2.0pp | 70.6% +1.0pp | 69.6% +0.1pp | 69.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $755.9M -15.4% | $893.9M +31.3% | $680.6M +54.5% | $440.4M +4.5% | $421.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B -13.1% | $1.7B +25.0% | $1.4B +37.6% | $994.2M +12.2% | $885.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.8B -14.0% | $3.3B +33.1% | $2.5B +42.7% | $1.7B +8.1% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $641.2M -20.6% | $807.9M +21.6% | $664.3M +34.1% | $495.4M -8.2% | $539.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B -28.6% | $2.1B +65.7% | $1.3B +8.1% | $1.2B -12.8% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.0% -7.4pp | 36.4% +8.2pp | 28.3% -5.3pp | 33.6% -6.1pp | 39.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $892.7M +0.6% | $887.1M +71.8% | $516.3M -19.9% | $644.8M -13.0% | $740.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.3% +1.9pp | 15.4% +3.9pp | 11.5% -6.9pp | 18.5% -3.4pp | 21.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $49.6M +1.9% | $48.7M -9.0% | $53.5M +1053.5% | $4.6M +20.3% | $3.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $377.4M -33.2% | $565.3M +47.6% | $382.9M +135.6% | $162.5M +4.6% | $155.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$410.6M -160.2% | -$157.8M +46.5% | -$295.0M -129.1% | -$128.8M -42.9% | -$90.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $482.1M -33.9% | $729.3M +229.5% | $221.3M -57.1% | $516.0M -20.7% | $650.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.3% -3.3pp | 12.6% +7.7pp | 4.9% -9.8pp | 14.8% -4.4pp | 19.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.0M -82.6% | $264.0M +273.1% | $70.8M -40.4% | $118.8M -65.1% | $339.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $435.9M -6.3% | $465.1M +209.3% | $150.4M -62.1% | $397.1M +27.8% | $310.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% +0.4pp | 8.1% +4.7pp | 3.4% -8.0pp | 11.4% +2.2pp | 9.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -0.6% | $2 +205.4% | $1 -61.1% | $1 +22.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -1.2% | $2 +205.4% | $1 -61.1% | $1 +22.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $263.3M -3.0% | $271.5M +0.5% | $270.3M -0.4% | $271.3M -0.5% | $272.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $263.6M -3.3% | $272.6M +0.8% | $270.5M -0.5% | $271.9M -0.6% | $273.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Descartes Systems Group Inc.
TSX:DSG.TO
$8.33B
Topicus.com Inc.
TOI.V
$8.23B
Lumine Group Inc.
LMN.V
$5.72B
Kinaxis Inc.
TSX:KXS.TO
$4.18B
Lightspeed Commerce Inc.
TSX:LSPD.TO
$1.84B
Enghouse Systems Limited
TSX:ENGH.TO
$848.74M
Docebo Inc.
TSX:DCBO.TO
$601.82M
Computer Modelling Group Ltd.
TSX:CMG.TO
$301.84M
NTG Clarity Networks Inc.
NCI.V
$36.00M
NamSys Inc.
CTZ.V
$31.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OTEX.TO generate?
Open Text Corporation (OTEX.TO) reported $5.17B of revenue in fiscal 2025.
Is OTEX.TO profitable?
Open Text Corporation (OTEX.TO) reported $435.87M of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.