North American Construction Group Ltd.
TSX:NOA.TO · Toronto Stock Exchange
-$0.15 today
Vol 0.05M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:NOA.TO · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $33.2M of net income for the selected period. Gross margin is 13.2% and net margin is 2.6%, showing how much revenue survives after costs and taxes. EPS is $1.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +10.2% | $1.2B +21.8% | $957.2M +24.4% | $769.5M +17.6% | $654.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +17.6% | $955.7M +19.0% | $803.0M +20.2% | $668.0M +18.5% | $563.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $160.3M -23.7% | $210.0M +36.2% | $154.2M +51.9% | $101.5M +12.3% | $90.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.5% -5.5pp | 18.0% +1.9pp | 16.1% +2.9pp | 13.2% -0.6pp | 13.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.3M -10.1% | $56.0M -1.6% | $56.8M +90.4% | $29.9M -15.6% | $35.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $50.3M -11.3% | $56.7M -0.2% | $56.8M +90.4% | $29.9M -15.6% | $35.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $219.2M +31.5% | $166.7M +26.9% | $131.3M +10.1% | $119.3M +10.4% | $108.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $329.2M +16.3% | $283.1M +12.1% | $252.6M +11.2% | $227.2M +21.7% | $186.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.6% +1.4pp | 24.3% -2.1pp | 26.4% -3.1pp | 29.5% +1.0pp | 28.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $110.0M -28.3% | $153.3M +60.2% | $95.7M -11.1% | $107.7M +41.9% | $75.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% -4.6pp | 13.2% +3.2pp | 10.0% -4.0pp | 14.0% +2.4pp | 11.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $24.0K -61.3% | $62.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $58.9M -0.7% | $59.3M +60.6% | $36.9M +50.4% | $24.6M +28.7% | $19.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$53.5M +42.6% | -$93.3M -856.8% | -$9.8M +58.1% | -$23.2M -52.9% | -$15.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $56.5M -5.9% | $60.0M -30.2% | $86.0M +1.8% | $84.4M +39.1% | $60.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.4% -0.8pp | 5.1% -3.8pp | 9.0% -2.0pp | 11.0% +1.7pp | 9.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.6M +41.9% | $15.9M -30.1% | $22.8M +33.7% | $17.1M +83.9% | $9.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $33.8M -23.3% | $44.1M -30.2% | $63.1M -6.3% | $67.4M +31.1% | $51.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.6% -1.1pp | 3.8% -2.8pp | 6.6% -2.2pp | 8.8% +0.9pp | 7.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -28.5% | $2 -36.5% | $3 +5.7% | $2 +35.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -25.0% | $2 -27.3% | $2 -2.8% | $2 +31.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.7M +6.8% | $26.8M +1.0% | $26.6M -21.9% | $34.0M +0.2% | $33.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $32.3M -2.4% | $33.1M +0.1% | $33.0M -2.9% | $34.0M +0.2% | $33.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tenaz Energy Corp.
TSX:TNZ.TO
$1.64B
Valeura Energy Inc.
TSX:VLE.TO
$1.14B
Saturn Oil & Gas Inc.
TSX:SOIL.TO
$1.05B
Surge Energy Inc.
TSX:SGY.TO
$925.00M
Obsidian Energy Ltd.
TSX:OBE.TO
$859.51M
Total Energy Services Inc.
TSX:TOT.TO
$789.40M
Mattr Corp.
TSX:MATR.TO
$761.21M
ShaMaran Petroleum Corp.
SNM.V
$575.70M
Logan Energy Corp.
LGN.V
$516.59M
PetroTal Corp.
TSX:TAL.TO
$450.96M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NOA.TO generate?
North American Construction Group Ltd. (NOA.TO) reported $1.28B of revenue in fiscal 2025.
Is NOA.TO profitable?
North American Construction Group Ltd. (NOA.TO) reported $33.83M of net income, with a net margin of 2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.