Northcliff Resources Ltd.
TSX:NCF.TO · Toronto Stock Exchange
-$0.02 today
Vol 0.07M · Avg 0.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.3M +40.0% | -$2.2M +19.5% | -$2.8M -42.8% | -$1.9M -48.8% | -$1.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $214 -67.5% | $658 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $3 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $30.3K -74.7% | $119.7K +604.7% | $17.0K -85.7% | $118.7K +4.0% | $114.2K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.9M -276.1% | $1.1M +169.8% | -$1.5M -276.6% | $864.9K +111.0% | $410.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$958.9K -990.6% | $107.7K +252.3% | -$70.7K -31.5% | -$53.7K -147.3% | -$21.7K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $53.7K +147.3% | $21.7K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 -100.0% | $46.1K +1023.8% | -$5.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$918.1K -195.8% | $958.1K +165.8% | -$1.5M -278.0% | $818.7K +97.3% | $415.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $230.4K +456.2% | -$64.7K -112.8% | $506.0K +117.0% | $233.2K +121.4% | $105.3K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$3.0M -168.2% | -$1.1M +70.5% | -$3.8M -419.7% | -$727.5K -7.6% | -$676.4K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.2M -183.3% | -$785.3K +9.4% | -$866.5K -55.9% | -$555.7K -74.9% | -$317.7K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $461.3K +1602.1% | $27.1K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $58.8K | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $784.2K +212.2% | -$698.9K -1.8% | -$686.5K -58.2% | -$434.0K -2554.6% | -$16.3K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.4M -97.7% | -$698.9K -1.8% | -$686.5K -29.9% | -$528.4K -72.2% | -$306.9K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $3.5M | $0 -100.0% | $1.2M -72.5% | $4.3M +411.4% | $842.9K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.2M +17.3% | $1.0M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$24.6K -144.1% | -$10.1K +73.5% | -$38.1K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$50.8K -281.2% | -$13.3K -102.6% | $504.4K +12.9% | $446.7K +1548.3% | $27.1K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $4.7M +357.9% | $1.0M -39.0% | $1.7M -64.9% | $4.7M +470.6% | $832.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 +100.0% | -$646 -21433.3% | -$3 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $289.0K +136.3% | -$795.4K +71.6% | -$2.8M -180.2% | $3.5M +2406.0% | -$151.4K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.2M -368.0% | -$1.1M +76.0% | -$4.6M -262.2% | -$1.3M -29.1% | -$994.1K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Panoro Minerals Ltd.
PML.V
$455.86M
Pulsar Helium Inc.
PLSR.V
$269.64M
Falco Resources Ltd.
FPC.V
$199.45M
Lithium Ionic Corp.
LTH.V
$157.84M
Silver X Mining Corp.
AGX.V
$136.69M
Minsud Resources Corp.
MSR.V
$94.79M
Hannan Metals Ltd.
HAN.V
$92.68M
Stillwater Critical Minerals Corp.
PGE.V
$87.05M
C3 Metals Inc.
CCCM.V
$69.92M
Defense Metals Corp.
DEFN.V
$64.81M
SEC Filings
Recent regulatory filings
No filings found.
Does NCF.TO generate free cash flow?
Northcliff Resources Ltd. (NCF.TO) generated -$5,212,320.00 of free cash flow in fiscal 2025.
How much operating cash flow does NCF.TO produce?
Operating cash flow was -$2,987,380.00, before capital expenditures of $2.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.