Maxim Power Corp.
TSX:MXG.TO · Toronto Stock Exchange
+$0.04 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MXG.TO · Revenue to Net Income
Key Ratios
Analysis
$78.1M of revenue converted into $13.2M of net income for the selected period. Gross margin is 18.2% and net margin is 14.3%, showing how much revenue survives after costs and taxes. EPS is $0.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $82.7M -18.5% | $101.5M +163.8% | $38.5M -72.8% | $141.3M -9.5% | $156.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $74.8M +27.5% | $58.7M +21.2% | $48.4M -39.5% | $80.0M +2.4% | $78.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.9M -81.5% | $42.8M +530.8% | -$9.9M -118.6% | $53.5M -31.4% | $77.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.6% -32.6pp | 42.2% +68.0pp | -25.8% -63.7pp | 37.9% -12.1pp | 50.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.2M +8.3% | $7.5M +12.3% | $6.7M +211.7% | -$6.0M -216.9% | $5.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.2M -40.8% | $13.8M +105.4% | $6.7M +13.5% | $5.9M -88.7% | $52.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.0M +7.0% | $14.9M +48.7% | $10.0M -6.9% | $10.8M +34.1% | $8.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $15.7M -69.2% | $51.1M -7.9% | $55.4M -21.7% | $70.8M -37.6% | $113.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.0% -31.3pp | 50.3% -93.8pp | 144.2% +94.0pp | 50.1% -22.6pp | 72.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$219.0K -100.8% | $29.1M +274.5% | -$16.6M -130.1% | $55.4M -46.5% | $103.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.3% -28.9pp | 28.6% +71.9pp | -43.3% -82.5pp | 39.2% -27.1pp | 66.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.9M -57.7% | $4.4M +51.3% | $2.9M +131.8% | $1.3M +803.6% | $140.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $521.0K -93.5% | $8.1M +0.5% | $8.0M +7.8% | $7.4M +1.8% | $7.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $18.5M +2082.9% | -$931.0K -101.7% | $54.0M +949.0% | -$6.4M -18.9% | -$5.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $18.2M -35.1% | $28.1M -24.8% | $37.4M -28.9% | $52.6M -46.4% | $98.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.1% -5.7pp | 27.7% -69.5pp | 97.2% +60.0pp | 37.2% -25.7pp | 62.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5M -74.9% | $6.2M -32.2% | $9.1M -11.7% | $10.3M -47.5% | $19.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.7M -23.9% | $21.9M -22.4% | $28.3M -33.1% | $42.3M -46.2% | $78.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.2% -1.4pp | 21.6% -51.9pp | 73.6% +43.6pp | 29.9% -20.4pp | 50.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -43.5% | $0 -17.9% | $1 -33.3% | $1 -46.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -31.6% | $0 -22.4% | $0 -25.8% | $1 -46.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $63.7M +21.2% | $52.5M +4.2% | $50.4M +0.6% | $50.1M +0.1% | $50.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $64.0M +0.2% | $63.8M -0.4% | $64.1M +0.4% | $63.9M +0.1% | $63.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Renewables Ltd.
TSX:LCFS.TO
$447.42M
Polaris Renewable Energy Inc.
TSX:PIF.TO
$309.13M
Green Impact Partners Inc.
GIP.V
$48.28M
Prime Drink Group Corp.
PRME.CN
$38.88M
Westbridge Renewable Energy Corp.
WEB.V
$28.93M
Greenbriar Capital Corp.
GRB.V
$28.45M
Replenish Nutrients Holding Corp.
ERTH.CN
$19.25M
ReVolve Renewable Power Corp.
REVV.V
$12.41M
EverGen Infrastructure Corp.
EVGN.V
$11.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MXG.TO generate?
Maxim Power Corp. (MXG.TO) reported $82.72M of revenue in fiscal 2025.
Is MXG.TO profitable?
Maxim Power Corp. (MXG.TO) reported $16.69M of net income, with a net margin of 20.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.