Methanex Corporation
TSX:MX.TO · Toronto Stock Exchange
-$1.29 today
Vol 0.33M · Avg 0.34M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $144.8M -42.1% | $250.2M -11.9% | $284.1M -38.5% | $462.3M -16.8% | $555.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $455.7M +18.1% | $385.7M -1.6% | $391.8M +5.2% | $372.4M +2.6% | $363.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $58.4M +95.9% | $29.8M +1904.1% | $1.5M -98.8% | $119.9M +8.5% | $110.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | -$4.4M -118.5% | $24.0M -30.5% | $34.5M +124.1% | $15.4M +1427.4% | -$1.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $149.5M +220.9% | -$123.7M -109.4% | -$59.1M -550.1% | -$9.1M +89.1% | -$83.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $149.5M +220.9% | -$123.7M -109.4% | -$59.1M -550.1% | -$9.1M +89.1% | -$83.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $28.3M -83.5% | $171.1M +2216.8% | $7.4M -56.3% | $16.9M -65.4% | $48.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $832.3M +12.9% | $737.2M +11.6% | $660.3M -32.5% | $977.8M -1.6% | $993.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$100.7M +42.1% | -$174.1M +61.2% | -$448.5M +22.3% | -$577.4M -135.2% | -$245.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.3B -10238.1% | $12.6M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $9.6M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$7.3M -111.8% | $61.7M +202.6% | -$60.1M -348.0% | $24.2M +418.5% | -$7.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.4B -1283.8% | -$99.7M +80.4% | -$508.6M +8.1% | -$553.1M -118.6% | -$253.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $336.0M +175.9% | $121.8M +193.4% | -$130.4M -13.4% | -$115.0M +63.1% | -$311.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$86.4M +65.9% | -$253.0M -302.2% | -$62.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$54.5M -9.3% | -$49.9M -1.0% | -$49.4M -12.3% | -$44.0M -78.4% | -$24.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$208.4M +24.3% | -$275.4M +3.4% | -$285.2M -195.3% | -$96.6M +60.5% | -$244.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $73.1M +135.9% | -$203.5M +63.1% | -$551.4M -8.4% | -$508.5M +20.9% | -$643.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$31.3M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$506.0M -216.6% | $433.9M +208.5% | -$399.7M -437.8% | -$74.3M -175.7% | $98.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $731.6M +29.9% | $563.1M +165.8% | $211.8M -47.1% | $400.4M -46.5% | $748.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
K92 Mining Inc.
TSX:KNT.TO
$5.78B
Americas Gold and Silver Corporation
TSX:USA.TO
$5.48B
Centerra Gold Inc.
TSX:CG.TO
$4.95B
Seabridge Gold Inc.
TSX:SEA.TO
$4.72B
Stella-Jones Inc.
TSX:SJ.TO
$4.53B
Ero Copper Corp.
TSX:ERO.TO
$4.48B
Perpetua Resources Corp.
TSX:PPTA.TO
$4.42B
Fortuna Mining Corp.
TSX:FVI.TO
$4.06B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.91B
Endeavour Silver Corp.
TSX:EDR.TO
$3.76B
SEC Filings
Recent regulatory filings
No filings found.
Does MX.TO generate free cash flow?
Methanex Corporation (MX.TO) generated $731.56M of free cash flow in fiscal 2025.
How much operating cash flow does MX.TO produce?
Operating cash flow was $832.29M, before capital expenditures of $100.73M.
Explore More
Continue the stock analysis
Jump to another research area for this company.