Methanex Corporation
TSX:MX.TO · Toronto Stock Exchange
-$1.29 today
Vol 0.33M · Avg 0.34M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MX.TO · Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into -$46.1M of net income for the selected period. Gross margin is 15.7% and net margin is -0.8%, showing how much revenue survives after costs and taxes. EPS is $-0.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B -1.8% | $3.7B -0.1% | $3.7B -13.6% | $4.3B -2.3% | $4.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B -21.9% | $3.0B -1.9% | $3.1B -11.0% | $3.4B +3.2% | $3.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B +83.2% | $710.4M +8.4% | $655.4M -24.2% | $865.1M -19.5% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.6% +16.5pp | 19.1% +1.5pp | 17.6% -2.5pp | 20.1% -4.3pp | 24.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $832.1M | $0 -100.0% | $84.0M +2.3% | $82.1M -61.1% | $210.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $832.1M +138.8% | $348.5M -11.1% | $391.8M +54.0% | $254.5M -29.9% | $363.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $455.7M +18.1% | $385.7M -1.6% | $391.8M +5.2% | $372.4M +2.6% | $363.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $925.0M +15.9% | $798.4M +0.5% | $794.8M -19.1% | $983.0M -8.6% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.3% +3.9pp | 21.5% +0.1pp | 21.3% -1.5pp | 22.8% -1.6pp | 24.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $469.3M +29.7% | $362.0M +37.3% | $263.6M -56.8% | $610.6M -14.2% | $712.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.9% +3.1pp | 9.7% +2.7pp | 7.1% -7.1pp | 14.2% -2.0pp | 16.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.7M +107.1% | $12.4M -68.9% | $39.9M +57.6% | $25.3M +2346.7% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $219.7M +65.6% | $132.6M +13.0% | $117.4M -10.4% | $131.0M -9.3% | $144.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$262.5M -220.6% | -$81.9M -471.5% | $22.0M +177.4% | -$28.5M +37.6% | -$45.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $206.8M -26.2% | $280.1M -1.9% | $285.6M -50.9% | $582.1M -12.6% | $666.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.7% -1.9pp | 7.5% -0.1pp | 7.7% -5.8pp | 13.5% -1.6pp | 15.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $59.5M +99.3% | $29.8M +1904.1% | $1.5M -98.8% | $119.9M +8.5% | $110.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $81.3M -50.4% | $164.0M -5.8% | $174.1M -50.8% | $353.8M -26.6% | $482.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.2% -2.2pp | 4.4% -0.3pp | 4.7% -3.5pp | 8.2% -2.7pp | 10.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -54.7% | $2 -5.4% | $3 -48.1% | $5 -21.9% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -61.1% | $2 -7.0% | $3 -47.1% | $5 -20.7% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $72.5M +7.6% | $67.4M -0.6% | $67.8M -5.1% | $71.4M -6.1% | $76.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $72.6M +7.5% | $67.6M -0.4% | $67.8M -5.4% | $71.7M -6.0% | $76.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
K92 Mining Inc.
TSX:KNT.TO
$5.78B
Americas Gold and Silver Corporation
TSX:USA.TO
$5.48B
Centerra Gold Inc.
TSX:CG.TO
$4.95B
Seabridge Gold Inc.
TSX:SEA.TO
$4.72B
Stella-Jones Inc.
TSX:SJ.TO
$4.53B
Ero Copper Corp.
TSX:ERO.TO
$4.48B
Perpetua Resources Corp.
TSX:PPTA.TO
$4.42B
Fortuna Mining Corp.
TSX:FVI.TO
$4.06B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.91B
Endeavour Silver Corp.
TSX:EDR.TO
$3.76B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MX.TO generate?
Methanex Corporation (MX.TO) reported $3.65B of revenue in fiscal 2025.
Is MX.TO profitable?
Methanex Corporation (MX.TO) reported $81.27M of net income, with a net margin of 2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.