Mullen Group Ltd.
TSX:MTL.TO · Toronto Stock Exchange
+$0.27 today
Vol 0.09M · Avg 0.28M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $141.7M |
| Receivables | $356.9M |
| Inventory | $46.0M |
| Other Current | $32.0M |
| Total Current Assets | $576.6M |
| PP&E (Net) | $1.3B |
| Goodwill | $454.3M |
| Intangible Assets | $200.8M |
| Long-term Investments | $41.1M |
| Tax Assets | $945.0K |
| Other Non-current | $16.1M |
| Total Non-current Assets | $2.0B |
| Total Assets | $2.6B |
Analysis
Selected assets total $2.6B for Latest. The largest visible component is PP&E (Net) at $1.3B, about 50.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $144.6M +14.5% | $126.3M +5402.7% | $2.3M -73.8% | $8.8M +110.8% | -$81.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 -100.0% | $119.2M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $319.2M +6.5% | $299.8M +4.5% | $287.0M -1.2% | $290.4M +13.9% | $254.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $45.1M -1.4% | $45.7M -4.1% | $47.7M +13.5% | $42.0M +19.7% | $35.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $26.6M | $0 -100.0% | $24.0M | $0 +100.0% | -$37.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $563.8M +14.0% | $494.4M +29.0% | $383.3M +6.4% | $360.3M +16.6% | $309.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.3B +3.2% | $1.3B +12.0% | $1.1B +5.5% | $1.1B +0.5% | $1.1B | $1.2B | $1.5B | $687.8M |
| Goodwill | $447.7M +19.6% | $374.2M +1.9% | $367.1M +0.3% | $366.0M +2.0% | $358.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $192.6M +71.6% | $112.2M +23.3% | $91.0M -8.7% | $99.6M +0.5% | $99.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $43.3M -2.0% | $44.2M -29.5% | $62.7M +37.6% | $45.6M +18.3% | $38.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.0M -85.8% | $7.1M -2.0% | $7.3M +8.7% | $6.7M -30.4% | $9.6M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $17.3M -52.4% | $36.4M +1583.5% | $2.2M -95.5% | $48.5M +13.3% | $42.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.0B +9.2% | $1.8B +10.8% | $1.7B +1.4% | $1.6B +1.4% | $1.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.6B +10.2% | $2.3B +14.2% | $2.0B +2.3% | $2.0B +3.9% | $1.9B | $13.3B | $11.9B | $10.6B |
| Account Payables | $71.0M +30.3% | $54.5M -1.2% | $55.2M +2.8% | $53.6M -2.9% | $55.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $26.0K +4.0% | $25.0K -100.0% | $316.6M +1275.7% | $23.0M -74.2% | $89.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $4.3M +15.0% | $3.8M -80.6% | $19.4M +480.8% | $3.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $133.1M +20.3% | $110.6M +9.2% | $101.3M -1.6% | $102.9M +7.1% | $96.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $260.1M +22.2% | $212.9M -57.6% | $502.4M +128.4% | $220.0M -14.8% | $258.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $791.5M +2.8% | $769.8M +120.5% | $349.1M -41.6% | $597.4M +3.9% | $575.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $159.5M +8.5% | $146.9M +4.3% | $140.9M +6.0% | $132.9M -1.6% | $135.1M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.7M +1.5% | $1.7M +3.3% | $1.6M +3.2% | $1.5M -4.1% | $1.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.2B +6.1% | $1.1B +95.4% | $564.4M -29.7% | $802.7M +3.6% | $775.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.4B +8.7% | $1.3B +23.3% | $1.1B +4.3% | $1.0B -1.0% | $1.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $909.0M +13.9% | $797.8M -0.4% | $801.3M -5.2% | $845.3M -1.0% | $853.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $197.7M +7.0% | $184.8M +30.1% | $142.1M +45.7% | $97.5M +4200.1% | $2.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.0M -28.9% | $4.3M -62.5% | $11.4M -4.8% | $12.0M +17.4% | $10.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $9.1M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.1B +12.2% | $1.0B +4.3% | $974.9M +0.2% | $973.4M +9.5% | $888.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.1B +5.7% | $997.6M +30.6% | $764.1M +7.3% | $712.3M -4.4% | $745.3M | $724.2M | $410.6M | $399.4M |
| Net Debt | $909.9M +4.4% | $871.3M +14.4% | $761.8M +8.3% | $703.5M -14.9% | $826.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bird Construction Inc.
TSX:BDT.TO
$3.39B
Westshore Terminals Investment Corporation
TSX:WTE.TO
$2.43B
Savaria Corporation
TSX:SIS.TO
$2.10B
Magellan Aerospace Corporation
TSX:MAL.TO
$1.80B
Ballard Power Systems Inc.
TSX:BLDP.TO
$1.79B
Black Diamond Group Limited
TSX:BDI.TO
$1.29B
Cargojet Inc.
TSX:CJT.TO
$1.24B
ADENTRA Inc.
TSX:ADEN.TO
$834.53M
Transcontinental Inc.
TSX:TCL-A.TO
$416.83M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MTL.TO have?
Mullen Group Ltd. (MTL.TO) reported $144.64M in cash and equivalents in fiscal 2025.
How much debt does MTL.TO carry?
Mullen Group Ltd. (MTL.TO) reported $1.05B of total debt, with net debt of $909.91M.
Explore More
Continue the stock analysis
Jump to another research area for this company.