Morguard North American Residential Real Estate Investment Trust
TSX:MRG-UN.TO · Toronto Stock Exchange
-$0.04 today
Vol 0.01M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MRG-UN.TO · Revenue to Net Income
Key Ratios
Analysis
$350.8M of revenue converted into $102.3M of net income for the selected period. Gross margin is 47.6% and net margin is 29.2%, showing how much revenue survives after costs and taxes. EPS is $2.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $354.6M +3.0% | $344.2M +3.8% | $331.6M +19.1% | $278.5M +13.4% | $245.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $188.2M +1.7% | $184.9M +22.2% | $151.4M +3.2% | $146.6M +12.4% | $130.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $166.5M -10.7% | $186.4M +3.4% | $180.2M +36.7% | $131.9M +14.6% | $115.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.9% -7.2pp | 54.2% -0.2pp | 54.4% +7.0pp | 47.3% +0.5pp | 46.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $1 -12.3% | $1 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $22.2M +0.9% | $22.0M +13.5% | $19.4M +34.5% | $14.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$23.2M -568.7% | $5.0M +122.6% | -$22.0M -174.4% | $29.6M +197.8% | -$30.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $73.8M -37.8% | $118.7M -26.4% | $161.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $197.0M +9.9% | $179.3M -29.4% | $254.0M +69.7% | $149.7M +119.4% | $68.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.6% +3.5pp | 52.1% -24.5pp | 76.6% +22.9pp | 53.7% +26.0pp | 27.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $189.7M +4.6% | $181.4M +0.7% | $180.2M +566.9% | -$38.6M -129.8% | $129.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 53.5% +0.8pp | 52.7% -1.6pp | 54.4% +68.2pp | -13.9% -66.6pp | 52.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 +100.0% | -$16.9M -1.8% | -$16.6M -127.4% | $60.7M -7.6% | $65.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $74.7M +12.1% | $66.6M +9.8% | $60.7M +21.6% | $49.9M +7.6% | $46.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$67.4M +2.0% | -$68.7M -623.8% | $13.1M -91.7% | $158.7M -12.3% | $181.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $122.4M +8.6% | $112.7M -41.7% | $193.4M -37.6% | $309.9M -0.2% | $310.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.5% +1.8pp | 32.7% -25.6pp | 58.3% -53.0pp | 111.3% -15.2pp | 126.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.8M -18.4% | $13.3M +64.3% | $8.1M -88.5% | $70.3M +7.4% | $65.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $103.0M +1.1% | $101.9M -42.2% | $176.3M -19.6% | $219.3M -9.4% | $242.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.0% -0.6pp | 29.6% -23.6pp | 53.2% -25.6pp | 78.7% -19.8pp | 98.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -29.9% | $3 -11.4% | $3 -18.5% | $4 -37.3% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -29.9% | $3 -40.0% | $5 -19.6% | $6 -6.1% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $52.2M +43.7% | $36.3M -3.7% | $37.7M +0.0% | $37.7M -3.5% | $39.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $52.2M +43.7% | $36.3M -3.7% | $37.7M +0.0% | $37.7M -3.5% | $39.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Slate Grocery REIT
TSX:SGR-UN.TO
$1.01B
Artis Real Estate Investment Trust
AX-UN.TO
$846.42M
Dream Unlimited Corp.
TSX:DRM.TO
$797.68M
Automotive Properties Real Estate Investment Trust
TSX:APR-UN.TO
$663.68M
Minto Apartment Real Estate Investment Trust
TSX:MI-UN.TO
$638.51M
Wall Financial Corporation
TSX:WFC.TO
$621.87M
Nexus Industrial REIT
TSX:NXR-UN.TO
$573.78M
Plaza Retail REIT
TSX:PLZ-UN.TO
$520.29M
BSR Real Estate Investment Trust
TSX:HOM-U.TO
$403.10M
BTB Real Estate Investment Trust
TSX:BTB-UN.TO
$338.79M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MRG-UN.TO generate?
Morguard North American Residential Real Estate Investment Trust (MRG-UN.TO) reported $354.65M of revenue in fiscal 2025.
Is MRG-UN.TO profitable?
Morguard North American Residential Real Estate Investment Trust (MRG-UN.TO) reported $102.97M of net income, with a net margin of 29.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.