Morguard Corporation

Morguard Corporation

Real Estate

TSX:MRC.TO · Toronto Stock Exchange

Market Cap $1.31B Beta 0.48 P/E (TTM) 7.7
$124.95 +0.00%

+$0.00 today

52W Low $0.01High $128.83

Vol 0.00M · Avg 0.00M

EPS (TTM) $16.41 Div Yield 0.64%Real Estate - Diversified

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Morguard Corporation

Stock Ticker Earnings Waterfall

TSX:MRC.TO · Revenue to Net Income

Key Ratios

EPS$16.40
Gross Margin52.5%
Net Margin15.8%
P/E Ratio7.9
P/S Ratio4.4

Analysis

$1.1B of revenue converted into $175.2M of net income for the selected period. Gross margin is 52.5% and net margin is 15.8%, showing how much revenue survives after costs and taxes. EPS is $16.40, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$1.1B
+1.4%
$1.1B
-9.8%
$1.2B
+9.7%
$1.1B
+9.6%
$1.0B
$809.6M$921.6M$731.2M
Cost of Revenue
$516.5M
-12.3%
$589.0M
-0.9%
$594.3M
-4.1%
$619.7M
+26.8%
$488.6M
$725.6M$804.0M$882.4M
Gross Profit
$607.0M
+17.0%
$518.7M
-18.2%
$634.0M
+26.7%
$500.4M
-6.2%
$533.3M
$8.9B$7.6B$6.2B
Gross Margin
54.0%
+7.2pp
46.8%
-4.8pp
51.6%
+6.9pp
44.7%
-7.5pp
52.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
-100.0%
$0
-67.9%
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$0
$0
-100.0%
$551.9M
+510936666926.4%
$0
-100.0%
$80.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$112.6M
+922.7%
$11.0M
-98.0%
$551.9M
+1981.4%
$26.5M
-76.5%
$112.7M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$6.9M
-37.7%
$11.0M
-52.3%
$23.1M
-96.4%
$636.9M
-4.5%
$666.7M
$374.2M$1.2B$631.8M
EBITDA
$503.2M
-9.7%
$557.3M
+53.7%
$362.6M
-32.2%
$535.0M
+25.2%
$427.2M
-$15.2B$6.8B$9.3B
EBITDA Margin
44.8%
-5.5pp
50.3%
+20.8pp
29.5%
-18.3pp
47.8%
+6.0pp
41.8%
5.6%46.3%42.0%
Operating Income
$494.4M
-2.6%
$507.7M
-58.7%
$1.2B
+141.5%
$508.5M
+28.8%
$394.7M
$12.3B$14.0B-$15.7B
Operating Margin
44.0%
-1.8pp
45.8%
-54.2pp
100.0%
+54.6pp
45.4%
+6.8pp
38.6%
16.6%24.1%22.0%
Interest Income
$17.9M
-7.5%
$19.4M
+70.1%
$11.4M
-31.6%
$16.6M
-27.4%
$22.9M
-$1.5B-$1.6B$405.0M
Interest Expense
$255.9M
+3.3%
$247.8M
-3.9%
$257.9M
+15.7%
$223.0M
+3.6%
$215.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$254.0M
-21.4%
-$209.2M
+81.8%
-$1.1B
-14.4%
-$1.0B
-16990.0%
$5.9M
-$1.5B$1.4B$1.2B
Income Before Tax
$240.4M
-19.5%
$298.5M
+265.8%
$81.6M
-39.8%
$135.5M
-66.8%
$408.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
21.4%
-5.5pp
26.9%
+20.3pp
6.6%
-5.5pp
12.1%
-27.8pp
39.9%
20.8%18.7%26.2%
Income Tax Expense
$61.5M
+4.5%
$58.8M
+152.0%
$23.3M
+0.6%
$23.2M
-84.7%
$151.5M
$1.3B-$1.6B$745.2M
Net Income
$174.9M
-33.2%
$261.8M
+252.9%
$74.2M
-39.6%
$122.8M
-50.8%
$249.8M
$4.9B$4.8B$4.7B
Net Margin
15.6%
-8.1pp
23.6%
+17.6pp
6.0%
-4.9pp
11.0%
-13.5pp
24.4%
12.4%17.5%22.5%
EPS (Basic)
$16
-32.6%
$24
+256.3%
$7
-38.6%
$11
-50.8%
$23
$400.8M$703.2M$1.3B
EPS (Diluted)
$16
-32.6%
$24
+256.3%
$7
-38.6%
$11
-50.8%
$23
$766.2M$609.4M$452.6M
Weighted Avg Shares
$10.7M
-1.0%
$10.8M
-0.9%
$10.9M
-1.6%
$11.1M
-0.2%
$11.1M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$10.7M
-1.0%
$10.8M
-0.9%
$10.9M
-1.6%
$11.1M
-0.2%
$11.1M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does MRC.TO generate?

Morguard Corporation (MRC.TO) reported $1.12B of revenue in fiscal 2025.

Is MRC.TO profitable?

Morguard Corporation (MRC.TO) reported $174.87M of net income, with a net margin of 15.6%.

Explore More

Continue the stock analysis

Jump to another research area for this company.