Meren Energy Inc.
TSX:MER.TO · Toronto Stock Exchange
-$0.08 today
Vol 0.35M · Avg 0.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MER.TO · Revenue to Net Income
Key Ratios
Analysis
$599.0M of revenue converted into -$125.4M of net income for the selected period. Gross margin is 32.7% and net margin is -19.0%, showing how much revenue survives after costs and taxes. EPS is $-0.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $569.7M | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $438.6M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $131.1M | $0 | $0 | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.0% | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $36.4M +112245.7% | $32.4K +1.6% | $31.9K -99.9% | $27.0M +49.8% | $18.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $35.9M -87.3% | $281.8M +424.3% | -$86.9M -421.9% | $27.0M +49.8% | $18.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $222.0M +356844.9% | $62.2K -99.9% | $62.2M -63.5% | $170.6M -20.9% | $215.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $317.2M +1064183.5% | $29.8K +100.1% | -$31.9M -18.1% | -$27.0M -113.7% | $197.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.7% | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | $95.1M +133.8% | -$281.8M -424.3% | $86.9M +246.8% | -$59.2M -128.3% | $208.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.7% | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.2M +154410.1% | $2.7K +1250.0% | $200 -100.0% | $2.4M +1566.7% | $144.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $39.3M +19537.9% | $200.0K -97.4% | $7.6M +117.1% | $3.5M -80.8% | $18.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$83.1M -3178.9% | $2.7M +1250.0% | $200.0K +118.2% | -$1.1M +94.0% | -$18.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.0M +104.3% | -$279.1M -420.4% | $87.1M +244.4% | -$60.3M -131.6% | $190.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.1% | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $44.2M | $0 | $0 | $0 -100.0% | $245.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$32.2M -11424.4% | -$279.0K -420.3% | $87.1K +100.1% | -$60.3M -131.6% | $190.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.6% | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -8483.3% | -$0 -400.0% | $0 +100.2% | -$0 -132.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -8483.3% | -$0 -400.0% | $0 +100.2% | -$0 -132.5% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $624.5M +34.3% | $465.1M -3.9% | $483.9M +4.3% | $463.8M -2.0% | $473.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $624.5M +38.9% | $449.4M -5.0% | $472.9M -0.3% | $474.4M -0.6% | $477.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spartan Delta Corp.
TSX:SDE.TO
$2.12B
Cardinal Energy Ltd.
TSX:CJ.TO
$1.83B
Kelt Exploration Ltd.
TSX:KEL.TO
$1.76B
Tenaz Energy Corp.
TSX:TNZ.TO
$1.63B
Precision Drilling Corporation
TSX:PD.TO
$1.50B
Trican Well Service Ltd.
TSX:TCW.TO
$1.41B
Valeura Energy Inc.
TSX:VLE.TO
$1.13B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
Obsidian Energy Ltd.
TSX:OBE.TO
$860.86M
Ur-Energy Inc.
TSX:URE.TO
$858.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MER.TO generate?
Meren Energy Inc. (MER.TO) reported $569.70M of revenue in fiscal 2025.
Is MER.TO profitable?
Meren Energy Inc. (MER.TO) reported -$32,153,174.00 of net income, with a net margin of -5.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.