McCoy Global Inc.
TSX:MCB.TO · Toronto Stock Exchange
-$0.02 today
Vol 0.02M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MCB.TO · Revenue to Net Income
Key Ratios
Analysis
$73.8M of revenue converted into $4.9M of net income for the selected period. Gross margin is 25.3% and net margin is -0.1%, showing how much revenue survives after costs and taxes. EPS is $0.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $83.8M +8.1% | $77.5M +11.2% | $69.7M +32.9% | $52.4M +59.9% | $32.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $55.7M +11.6% | $49.9M +6.5% | $46.9M +27.8% | $36.7M +55.0% | $23.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.1M +1.7% | $27.6M +21.0% | $22.8M +44.8% | $15.8M +72.4% | $9.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.5% -2.1pp | 35.6% +2.9pp | 32.8% +2.7pp | 30.1% +2.2pp | 27.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.2M +11.1% | $4.7M +15.3% | $4.1M +37.6% | $3.0M +48.4% | $2.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.5M -4.1% | $13.0M +17.9% | $11.0M +32.6% | $8.3M +18.2% | $7.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $17.7M -0.1% | $17.7M +17.2% | $15.1M +34.3% | $11.2M +193.8% | $3.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.1M +17.6% | $4.3M +13.0% | $3.8M +27.1% | $3.0M +1.3% | $3.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $15.5M +6.0% | $14.6M +26.0% | $11.6M +0.0% | $11.6M +47.6% | $7.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.5% -0.4pp | 18.8% +2.2pp | 16.6% -5.5pp | 22.1% -1.8pp | 23.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.4M +4.7% | $9.9M +28.5% | $7.7M +74.2% | $4.4M -8.2% | $4.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.4% -0.4pp | 12.8% +1.7pp | 11.1% +2.6pp | 8.5% -6.3pp | 14.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $145.0K -56.8% | $336.0K -16.6% | $403.0K +2270.6% | $17.0K +0.0% | $17.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $524.0K +36.1% | $385.0K -48.2% | $743.0K +0.8% | $737.0K -8.4% | $805.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$786.0K -2356.3% | -$32.0K +95.0% | -$644.0K -119.7% | $3.3M +531.9% | -$756.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.6M -2.9% | $9.9M +39.7% | $7.1M -9.0% | $7.8M +91.0% | $4.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.5% -1.3pp | 12.8% +2.6pp | 10.2% -4.7pp | 14.9% +2.4pp | 12.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $602.0K -41.5% | $1.0M +84.4% | $558.0K +157.3% | -$974.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $9.0M +1.6% | $8.9M +35.9% | $6.5M -25.5% | $8.8M +114.9% | $4.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.8% -0.7pp | 11.4% +2.1pp | 9.4% -7.3pp | 16.7% +4.3pp | 12.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +3.0% | $0 +43.5% | $0 -25.8% | $0 +106.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +3.1% | $0 +39.1% | $0 -25.8% | $0 +121.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.9M -0.9% | $27.1M -3.5% | $28.1M -0.8% | $28.3M +1.1% | $28.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.5M -0.6% | $27.6M -3.2% | $28.6M -0.5% | $28.7M +1.3% | $28.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Condor Energies Inc.
TSX:CDR.TO
$174.85M
Pulse Seismic Inc.
TSX:PSD.TO
$170.91M
Arrow Exploration Corp.
AXL.V
$150.08M
AKITA Drilling Ltd.
TSX:AKT-A.TO
$131.62M
Yangarra Resources Ltd.
TSX:YGR.TO
$129.88M
Enterprise Group, Inc.
TSX:E.TO
$109.64M
Western Energy Services Corp.
TSX:WRG.TO
$107.30M
F3 Uranium Corp
FUU.V
$104.26M
Canacol Energy Ltd
CNE.TO
$52.20M
Touchstone Exploration Inc.
TXP.TO
$37.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MCB.TO generate?
McCoy Global Inc. (MCB.TO) reported $83.78M of revenue in fiscal 2025.
Is MCB.TO profitable?
McCoy Global Inc. (MCB.TO) reported $9.02M of net income, with a net margin of 10.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.