Lundin Mining Corporation
TSX:LUN.TO · Toronto Stock Exchange
-$1.08 today
Vol 2.07M · Avg 2.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:LUN.TO · Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $1.4B of net income for the selected period. Gross margin is 38.0% and net margin is 36.1%, showing how much revenue survives after costs and taxes. EPS is $1.70, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B +11.2% | $3.4B +24.8% | $2.7B -9.8% | $3.0B -8.6% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +44.7% | $1.9B +16.1% | $1.6B -4.6% | $1.7B +20.0% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B -31.0% | $1.5B +37.8% | $1.1B -16.5% | $1.3B -30.4% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.5% -16.8pp | 44.3% +4.2pp | 40.1% -3.2pp | 43.3% -13.5pp | 56.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $6.7M -39.3% | $11.0M -89.8% | $107.6M +1211.9% | $8.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $65.0M +11.4% | $58.3M -12.6% | $66.7M +23.8% | $53.9M +3.2% | $52.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $65.0M -37.3% | $103.7M -6.4% | $110.7M -44.1% | $198.2M +104.1% | $97.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $645.5M +76.1% | $366.6M +2.6% | $357.2M -15.9% | $424.8M +11.6% | $380.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B +66.0% | $1.1B +38.5% | $828.3M -15.0% | $974.8M -40.7% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.0% +16.5pp | 33.5% +3.3pp | 30.2% -1.9pp | 32.1% -17.3pp | 49.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $980.2M -30.5% | $1.4B +42.7% | $988.7M -11.7% | $1.1B -37.7% | $1.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.7% -15.5pp | 41.2% +5.2pp | 36.0% -0.8pp | 36.8% -17.1pp | 53.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.9M -6.5% | $15.9M +43.7% | $11.1M +170.6% | $4.1M +577.9% | $602.7K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $91.2M -29.5% | $129.3M +54.1% | $83.9M +60.0% | $52.4M +50.7% | $34.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $187.6M +118.3% | -$1.0B -106.6% | -$497.5M +4.5% | -$520.9M +5.3% | -$550.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +204.6% | $383.3M -22.0% | $491.2M -17.9% | $598.2M -52.0% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.7% +19.5pp | 11.2% -6.7pp | 17.9% -1.8pp | 19.7% -17.7pp | 37.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$274.7M -219.5% | $230.0M +7.3% | $214.4M +59.2% | $134.6M -63.2% | $365.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3B +741.4% | -$203.5M -184.3% | $241.6M -43.4% | $426.9M -45.3% | $780.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 34.3% +40.2pp | -5.9% -14.8pp | 8.8% -5.2pp | 14.0% -9.4pp | 23.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +688.5% | -$0 -183.9% | $0 -46.6% | $1 -45.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +684.6% | -$0 -183.9% | $0 -46.6% | $1 -45.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $855.6M +10.4% | $774.8M +0.3% | $772.5M +4.5% | $739.3M +0.3% | $736.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $858.7M +10.8% | $774.8M +0.2% | $773.3M +4.6% | $739.3M +0.0% | $739.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Quantum Minerals Ltd.
TSX:FM.TO
$36.03B
Pan American Silver Corp.
TSX:PAAS.TO
$29.24B
Alamos Gold Inc.
TSX:AGI.TO
$21.41B
Lundin Gold Inc.
TSX:LUG.TO
$19.48B
Endeavour Mining plc
TSX:EDV.TO
$18.69B
Ivanhoe Mines Ltd.
TSX:IVN.TO
$16.36B
Hudbay Minerals Inc.
TSX:HBM.TO
$15.45B
Capstone Copper Corp.
TSX:CS.TO
$11.56B
Ero Copper Corp.
TSX:ERO.TO
$4.38B
Los Andes Copper Ltd.
LA.V
$379.60M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LUN.TO generate?
Lundin Mining Corporation (LUN.TO) reported $3.81B of revenue in fiscal 2025.
Is LUN.TO profitable?
Lundin Mining Corporation (LUN.TO) reported $1.31B of net income, with a net margin of 34.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.