Lundin Mining Corporation
TSX:LUN.TO · Toronto Stock Exchange
-$1.08 today
Vol 2.07M · Avg 2.73M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $565.4M |
| Receivables | $813.1M |
| Inventory | $586.4M |
| Other Current | $95.7M |
| Total Current Assets | $2.1B |
| PP&E (Net) | $7.0B |
| Goodwill | $134.3M |
| Intangible Assets | $25.4M |
| Long-term Investments | $108.3M |
| Tax Assets | $710.2M |
| Other Non-current | $913.6M |
| Total Non-current Assets | $8.9B |
| Total Assets | $11.0B |
Analysis
Selected assets total $11.0B for Latest. The largest visible component is PP&E (Net) at $7.0B, about 64.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $295.7M -17.2% | $357.3M +33.9% | $266.9M +38.1% | $193.3M -67.2% | $588.5M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $8.1M -83.9% | $50.1M | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $828.1M +71.6% | $482.5M -40.3% | $808.7M +34.6% | $600.6M -8.5% | $656.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $586.5M -0.6% | $590.3M -0.8% | $595.1M +98.6% | $299.6M +33.0% | $225.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $292.0M -79.3% | $1.4B +2289.7% | $59.1M -28.7% | $82.9M +397.6% | $16.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.0B -30.8% | $2.9B +65.1% | $1.8B +44.5% | $1.2B -18.6% | $1.5B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $7.0B +12.5% | $6.2B -18.6% | $7.7B +27.1% | $6.0B +20.6% | $5.0B | $1.2B | $1.5B | $687.8M |
| Goodwill | $134.1M -0.1% | $134.2M -43.8% | $238.9M -0.3% | $239.6M -0.5% | $240.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $39.1M +103.0% | $19.3M -84.8% | $127.2M +66.4% | $76.4M +10.5% | $69.2M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $718.3M +275.8% | $191.1M +13.1% | $169.0M +4261.2% | $3.9M -67.5% | $11.9M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $853.2M -3.0% | $879.8M +9.9% | $800.2M +19.8% | $668.0M -8.2% | $727.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $8.8B +17.5% | $7.5B -17.1% | $9.0B +28.2% | $7.0B +16.0% | $6.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $10.8B +3.8% | $10.4B -3.5% | $10.8B +30.7% | $8.3B +9.1% | $7.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $362.3M +21.8% | $297.5M -23.9% | $391.0M +22.6% | $319.0M +61.4% | $197.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $226.0M -42.8% | $395.0M +87.1% | $211.1M +22.9% | $171.8M +1086.6% | $14.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $128.3M +103.8% | $62.9M +39.8% | $45.0M -80.1% | $226.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $56.2M -7.2% | $60.6M -30.6% | $87.2M +16.6% | $74.8M -0.9% | $75.5M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $445.4M -41.4% | $760.7M +126.5% | $335.8M +29.4% | $259.4M +31.1% | $197.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.2B -27.6% | $1.7B +42.4% | $1.2B +25.2% | $959.5M +23.0% | $780.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $222.8M -84.2% | $1.4B +36.2% | $1.0B +7321.2% | $14.0M +460.9% | $2.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $610.5M -5.1% | $643.5M -13.8% | $746.3M +4.1% | $716.6M -2.1% | $732.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $403.5M -9.7% | $446.9M -15.9% | $531.5M -9.3% | $585.7M -4.2% | $611.5M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $227.7M -52.3% | $477.1M -28.6% | $668.0M +37.6% | $485.4M +1.2% | $479.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.6B -48.7% | $3.2B -1.0% | $3.2B +76.8% | $1.8B -1.3% | $1.8B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.9B -41.3% | $4.9B +10.8% | $4.4B +59.0% | $2.8B +5.9% | $2.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $5.3B +15.8% | $4.6B +0.9% | $4.5B -1.3% | $4.6B +10.6% | $4.2B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.3B +687.7% | $161.0M -74.2% | $623.4M +4.2% | $598.2M +38.1% | $433.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$23.2M +93.8% | -$375.6M -27.5% | -$294.5M +14.8% | -$345.6M -39.6% | -$247.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $1.3B +21.1% | $1.1B -24.4% | $1.4B +153.9% | $569.6M +5.0% | $542.4M | $1.4B | $337.8M | $931.4M |
| Total Equity | $7.9B +43.9% | $5.5B -13.5% | $6.4B +16.3% | $5.5B +10.8% | $4.9B | $9.1B | $7.7B | $3.3B |
| Total Debt | $615.4M -69.3% | $2.0B +35.9% | $1.5B +640.3% | $199.3M +548.8% | $30.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $319.7M -80.6% | $1.6B +36.4% | $1.2B +20040.2% | $6.0M +101.1% | -$557.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Quantum Minerals Ltd.
TSX:FM.TO
$36.03B
Pan American Silver Corp.
TSX:PAAS.TO
$29.24B
Alamos Gold Inc.
TSX:AGI.TO
$21.41B
Lundin Gold Inc.
TSX:LUG.TO
$19.48B
Endeavour Mining plc
TSX:EDV.TO
$18.69B
Ivanhoe Mines Ltd.
TSX:IVN.TO
$16.36B
Hudbay Minerals Inc.
TSX:HBM.TO
$15.45B
Capstone Copper Corp.
TSX:CS.TO
$11.56B
Ero Copper Corp.
TSX:ERO.TO
$4.38B
Los Andes Copper Ltd.
LA.V
$379.60M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LUN.TO have?
Lundin Mining Corporation (LUN.TO) reported $295.66M in cash and equivalents in fiscal 2025.
How much debt does LUN.TO carry?
Lundin Mining Corporation (LUN.TO) reported $615.38M of total debt, with net debt of $319.72M.
Explore More
Continue the stock analysis
Jump to another research area for this company.