Lundin Gold Inc.
TSX:LUG.TO · Toronto Stock Exchange
-$0.71 today
Vol 0.87M · Avg 0.69M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $703.6M |
| Receivables | $214.0M |
| Inventory | $93.9M |
| Other Current | $15.8M |
| Total Current Assets | $1.0B |
| PP&E (Net) | $761.0M |
| Tax Assets | $23.6M |
| Other Non-current | $18.5M |
| Total Non-current Assets | $803.1M |
| Total Assets | $1.8B |
Analysis
Selected assets total $1.8B for Latest. The largest visible component is PP&E (Net) at $761.0M, about 41.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $409.3M +17.2% | $349.2M +30.3% | $268.0M -26.2% | $363.4M +38.4% | $262.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $219.7M | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $241.3M +54.7% | $155.9M +67.6% | $93.0M +7.6% | $86.4M -10.4% | $96.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $92.7M +5.1% | $88.2M -1.3% | $89.4M -0.4% | $89.8M +5.7% | $84.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $18.3M -70.2% | $61.5M +69.0% | $36.4M -51.4% | $74.9M +15.5% | $64.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $981.4M +45.5% | $674.5M +26.3% | $533.9M -16.0% | $635.3M +20.3% | $528.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $773.4M -6.7% | $828.7M -5.7% | $878.9M -8.9% | $964.8M -7.4% | $1.0B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $18.6M | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $10.6M | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 -100.0% | $24.3M -56.2% | $55.4M -19.4% | $68.7M -40.0% | $114.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $802.5M -5.9% | $853.0M -8.7% | $934.3M -9.6% | $1.0B -10.7% | $1.2B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.8B +16.8% | $1.5B +4.0% | $1.5B -12.0% | $1.7B -1.0% | $1.7B | $13.3B | $11.9B | $10.6B |
| Account Payables | $15.2M -16.9% | $18.3M +9.0% | $16.8M +17.5% | $14.3M +5.0% | $13.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 -100.0% | $63.7M -81.6% | $345.4M +83.5% | $188.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $96.8M +99.7% | $48.5M +126.1% | $21.4M -60.9% | $54.8M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $168.5M +59.6% | $105.6M +117.7% | $48.5M +104.5% | $23.7M -56.8% | $54.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $387.8M +79.9% | $215.5M +15.2% | $187.0M -57.5% | $440.5M +41.6% | $311.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 -100.0% | $241.9M -25.0% | $322.6M -41.5% | $551.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $34.5M -64.0% | $95.7M +14.6% | $83.4M +55.5% | $53.7M +584.3% | $7.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $34.5M -64.0% | $95.7M -70.6% | $325.4M -13.5% | $376.3M -32.8% | $559.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $422.3M +35.7% | $311.2M -39.3% | $512.4M -37.3% | $816.8M -6.2% | $870.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.1B +1.9% | $1.0B +2.6% | $1.0B +1.9% | $989.8M +1.5% | $974.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $340.3M +60.1% | $212.6M +405.4% | -$69.6M +54.8% | -$154.2M +14.7% | -$180.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$34.0M -7.2% | -$31.7M -292.2% | $16.5M +0.1% | $16.5M -19.4% | $20.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.4B +11.9% | $1.2B +27.3% | $955.8M +12.2% | $852.1M +4.6% | $814.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $0 | $0 -100.0% | $305.6M -54.2% | $668.0M -9.7% | $740.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$409.3M -17.2% | -$349.2M -1028.2% | $37.6M -87.6% | $304.6M -36.2% | $477.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Teck Resources Limited
TSX:TECK-A.TO
$44.57B
Teck Resources Limited
TSX:TECK-B.TO
$44.56B
First Quantum Minerals Ltd.
TSX:FM.TO
$35.87B
Lundin Mining Corporation
TSX:LUN.TO
$32.07B
Pan American Silver Corp.
TSX:PAAS.TO
$29.25B
Alamos Gold Inc.
TSX:AGI.TO
$21.59B
Endeavour Mining plc
TSX:EDV.TO
$18.66B
Ivanhoe Mines Ltd.
TSX:IVN.TO
$16.49B
New Gold Inc.
NGD.TO
$9.63B
SSR Mining Inc.
TSX:SSRM.TO
$9.08B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LUG.TO have?
Lundin Gold Inc. (LUG.TO) reported $409.32M in cash and equivalents in fiscal 2025.
How much debt does LUG.TO carry?
Lundin Gold Inc. (LUG.TO) reported $0.00 of total debt, with net debt of -$409,321,737.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.