Leon's Furniture Limited
TSX:LNF.TO · Toronto Stock Exchange
-$0.35 today
Vol 0.03M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $157.0M -23.2% | $204.6M +12.1% | $182.5M -22.8% | $236.2M -14.5% | $276.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $110.4M +3.6% | $106.6M -1.1% | $107.8M -2.0% | $110.0M -1.8% | $112.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$275.0K -19.0% | -$231.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 +100.0% | -$1.4M -461.4% | $376.0K +36.7% | $275.0K +19.0% | $231.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.4M -98.5% | $93.4M +10242.7% | $903.0K +100.3% | -$272.6M -481.7% | -$46.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $48.4M +37.6% | $35.2M +303.5% | -$17.3M +15.3% | -$20.4M +30.9% | -$29.5M | $592.6M | $1.3B | $626.2M |
| Inventory | -$17.8M -184.5% | $21.1M +452.7% | -$6.0M +60.0% | -$15.0M +76.5% | -$63.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$6.0M -132.0% | $18.7M -50.4% | $37.8M +173.8% | -$51.2M -675.6% | -$6.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$23.1M -225.6% | $18.4M +235.3% | -$13.6M +92.7% | -$186.0M -452.1% | $52.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$6.6M +88.7% | -$58.3M -52.4% | -$38.2M +35.6% | -$59.3M -113.6% | -$27.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $262.4M -23.9% | $345.0M +36.2% | $253.3M +1671.8% | $14.3M -95.4% | $313.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$39.4M +33.4% | -$59.1M -32.5% | -$44.6M -60.3% | -$27.8M -69.8% | -$16.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $841.0K -38.3% | $1.4M -73.3% | $5.1M +1485.7% | $322.0K -93.8% | $5.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$43.3M +4.0% | -$45.1M -1.4% | -$44.5M -20.9% | -$36.8M +11.6% | -$41.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $26.0M +13.7% | $22.9M -69.2% | $74.3M +233.7% | $22.3M -65.0% | $63.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $4.9M -59.9% | $12.2M +596.3% | $1.7M -67.4% | $5.4M -0.6% | $5.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$51.3M +24.4% | -$67.9M -1145.9% | -$5.4M +85.2% | -$36.7M -326.4% | $16.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$10.0M +89.5% | -$95.4M +54.7% | -$210.9M -404.2% | $69.3M +194.7% | -$73.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$935.0K | $0 | $0 +100.0% | -$244.3M -278.3% | -$64.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$57.3M -13.7% | -$50.4M -15.9% | -$43.5M +2.7% | -$44.7M +73.7% | -$170.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$76.8M -237.3% | -$22.8M +12.0% | -$25.9M -3.6% | -$25.0M -186.4% | -$8.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$145.0M +14.0% | -$168.6M +39.8% | -$280.2M -14.6% | -$244.6M +22.7% | -$316.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $66.0M -39.2% | $108.5M +435.0% | -$32.4M +87.9% | -$267.0M -2077.4% | $13.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $222.9M -21.8% | $285.2M +36.6% | $208.7M +1641.4% | -$13.5M -104.6% | $297.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NFI Group Inc.
TSX:NFI.TO
$2.76B
Winpak Ltd.
TSX:WPK.TO
$2.41B
Richelieu Hardware Ltd.
TSX:RCH.TO
$2.19B
Spin Master Corp.
TSX:TOY.TO
$1.84B
Canada Goose Holdings Inc.
TSX:GOOS.TO
$1.34B
Pet Valu Holdings Ltd.
TSX:PET.TO
$1.27B
AutoCanada Inc.
TSX:ACQ.TO
$511.29M
Kits Eyecare Ltd.
TSX:KITS.TO
$445.68M
BMTC Group Inc.
TSX:GBT.TO
$409.08M
Emerge Commerce Ltd.
ECOM.V
$11.21M
SEC Filings
Recent regulatory filings
No filings found.
Does LNF.TO generate free cash flow?
Leon's Furniture Limited (LNF.TO) generated $222.95M of free cash flow in fiscal 2025.
How much operating cash flow does LNF.TO produce?
Operating cash flow was $262.35M, before capital expenditures of $39.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.