K92 Mining Inc.
TSX:KNT.TO · Toronto Stock Exchange
+$0.16 today
Vol 1.05M · Avg 0.83M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $274.9M +147.2% | $111.2M +235.4% | $33.2M -6.6% | $35.5M +30.4% | $27.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $28.7M -13.7% | $33.3M -7.3% | $35.9M +76.5% | $20.3M +44.5% | $14.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $17.2M +40.9% | $12.2M +67.2% | $7.3M +2.0% | $7.2M +8.3% | $6.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.5M +19.5% | $6.3M -5.9% | $6.7M +52.3% | $4.4M -60.4% | $11.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$49.2M -434.3% | $14.7M +292.7% | -$7.6M -1371.9% | $601.0K -58.1% | $1.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$44.0M -1470.2% | $3.2M +1407.5% | $213.0K +102.9% | -$7.3M -419.6% | $2.3M | $592.6M | $1.3B | $626.2M |
| Inventory | -$26.4M -633.4% | -$3.6M +44.6% | -$6.5M -155.1% | -$2.5M +41.2% | -$4.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $19.5M +314.3% | $4.7M +186.7% | $1.6M -85.3% | $11.2M +375.5% | $2.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.6M -84.8% | $10.4M +445.7% | -$3.0M -344.2% | -$677.0K -160.2% | $1.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $6.8M -83.4% | $40.7M +4407.9% | -$944.0K -118.4% | $5.1M +536.3% | $807.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $285.8M +54.4% | $185.1M +148.7% | $74.4M +1.8% | $73.1M +19.5% | $61.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$219.7M -37.5% | -$159.8M -56.3% | -$102.3M -42.6% | -$71.7M -80.2% | -$39.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$1.2M +81.0% | -$6.4M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $22.6M +243.4% | $6.6M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$20.0M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$197.1M -13.0% | -$174.5M -60.6% | -$108.7M -51.5% | -$71.7M -80.2% | -$39.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$10.4M -118.7% | $55.5M +1157.2% | -$5.3M -8.0% | -$4.9M +30.9% | -$7.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $15.4M | $0 | $0 -100.0% | $38.3M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.0M -138.2% | $5.1M +190.8% | $1.8M -70.5% | $5.9M +11.7% | $5.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.1M -95.0% | $60.6M +1834.7% | -$3.5M -108.9% | $39.4M +2401.7% | -$1.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$8.0M -107.8% | -$3.8M -964.3% | $445.0K +120.8% | -$2.1M -2674.7% | $83.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $83.8M +24.2% | $67.4M +280.8% | -$37.3M -196.4% | $38.7M +95.5% | $19.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $66.1M +161.8% | $25.3M +190.7% | -$27.8M -2088.8% | $1.4M -93.5% | $21.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DPM Metals Inc.
TSX:DPM.TO
$8.70B
Perseus Mining Limited
TSX:PRU.TO
$7.27B
Torex Gold Resources Inc.
TSX:TXG.TO
$5.90B
Orla Mining Ltd.
TSX:OLA.TO
$5.35B
NovaGold Resources Inc.
TSX:NG.TO
$5.00B
Centerra Gold Inc.
TSX:CG.TO
$4.94B
Westgold Resources Limited
TSX:WGX.TO
$4.84B
Sandstorm Gold Ltd.
SSL.TO
$4.73B
Stella-Jones Inc.
TSX:SJ.TO
$4.53B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.91B
SEC Filings
Recent regulatory filings
No filings found.
Does KNT.TO generate free cash flow?
K92 Mining Inc. (KNT.TO) generated $66.14M of free cash flow in fiscal 2025.
How much operating cash flow does KNT.TO produce?
Operating cash flow was $285.83M, before capital expenditures of $219.69M.
Explore More
Continue the stock analysis
Jump to another research area for this company.