Bitfarms Ltd.
TSX:KEEL.TO · Toronto Stock Exchange
-$0.07 today
Vol 10.70M · Avg 5.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:KEEL.TO · Revenue to Net Income
Key Ratios
Analysis
$199.3M of revenue converted into -$319.7M of net income for the selected period. Gross margin is -36.8% and net margin is -242.5%, showing how much revenue survives after costs and taxes. EPS is $-0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $229.3M +18.9% | $192.9M +31.8% | $146.4M +2.8% | $142.4M -16.0% | $169.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $248.2M +10.2% | $225.2M +34.2% | $167.9M +27.3% | $131.9M +126.0% | $58.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$18.9M +41.6% | -$32.4M -50.5% | -$21.5M -304.4% | $10.5M -90.5% | $111.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -8.2% +8.5pp | -16.8% -2.1pp | -14.7% -22.1pp | 7.4% -58.2pp | 65.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $78.3M +6.8% | $73.4M +86.8% | $39.3M -23.7% | $51.5M +19.1% | $43.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.3M +4.2% | $75.2M +48.5% | $50.6M -82.8% | $294.5M +520.3% | $47.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $122.6M -13.0% | $141.0M +66.3% | $84.8M +17.1% | $72.4M +195.9% | $24.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$74.0M -199.5% | $74.4M +1061.7% | -$7.7M +92.7% | -$106.4M -250.9% | $70.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -32.3% -70.8pp | 38.5% +43.8pp | -5.3% +69.4pp | -74.7% -116.3pp | 41.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$97.2M +9.6% | -$107.6M -49.1% | -$72.1M +74.6% | -$284.0M -546.3% | $63.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -42.4% +13.4pp | -55.8% -6.5pp | -49.3% +150.1pp | -199.4% -237.0pp | 37.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.3M +4.2% | $6.0M +325.1% | $1.4M +211.4% | $456.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.8M +577.3% | $1.7M -57.4% | $4.1M -71.3% | $14.2M +315.8% | $3.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$111.2M -383.5% | $39.2M +221.4% | -$32.3M -135.5% | $91.0M +533.1% | -$21.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$208.4M -204.9% | -$68.4M +34.6% | -$104.4M +45.9% | -$193.1M -552.8% | $42.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -90.9% -55.5pp | -35.4% +35.9pp | -71.4% +64.2pp | -135.5% -160.7pp | 25.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $101.0K +100.7% | -$14.3M -3463.6% | -$401.0K +97.7% | -$17.4M -184.9% | $20.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$208.5M -285.7% | -$54.1M +48.0% | -$104.0M +40.8% | -$175.6M -893.7% | $22.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -90.9% -62.9pp | -28.0% +43.1pp | -71.1% +52.2pp | -123.3% -136.4pp | 13.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -184.6% | -$0 +67.5% | -$0 +52.9% | -$1 -707.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -184.6% | -$0 +67.5% | -$0 +52.9% | -$1 -707.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $556.5M +34.2% | $414.7M +58.1% | $262.2M +26.2% | $207.8M +22.7% | $169.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $556.5M +34.2% | $414.7M +58.1% | $262.2M +26.2% | $207.8M +22.7% | $169.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hut 8 Mining Corp.
TSX:HUT.TO
$18.97B
E-L Financial Corporation Limited
TSX:ELF.TO
$5.84B
EQB Inc.
TSX:EQB.TO
$4.58B
Intact Financial Corporation
TSX:IFC-PA.TO
$4.09B
Brookfield Business Corporation
TSX:BBUC.TO
$3.25B
First National Financial Corporation
FN.TO
$2.88B
Canaccord Genuity Group Inc.
TSX:CF.TO
$1.50B
DMG Blockchain Solutions Inc.
DMGI.V
$119.69M
SATO Technologies Corp.
SATO.V
$9.91M
CryptoStar Corp.
CSTR.V
$4.66M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KEEL.TO generate?
Bitfarms Ltd. (KEEL.TO) reported $229.28M of revenue in fiscal 2025.
Is KEEL.TO profitable?
Bitfarms Ltd. (KEEL.TO) reported -$208,514,000.00 of net income, with a net margin of -90.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.