Bitfarms Ltd.
TSX:KEEL.TO · Toronto Stock Exchange
-$0.07 today
Vol 10.70M · Avg 5.45M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$284.5M -426.3% | -$54.1M +50.4% | -$108.9M +38.0% | -$175.6M -893.7% | $22.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $122.6M -13.0% | $141.0M +66.3% | $84.8M +17.1% | $72.4M +195.9% | $24.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $406.0K +102.6% | -$15.8M -192.4% | $17.1M +152.8% | -$32.4M -466.1% | $8.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $15.0M +7.4% | $13.9M +27.8% | $10.9M -49.9% | $21.8M -3.5% | $22.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.1M +112.1% | -$9.2M -846.2% | $1.2M +131.0% | -$4.0M -125.8% | $15.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.5M -175.8% | -$545.0K -4092.3% | -$13.0K -103.0% | $429.0K +570.3% | $64.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$5.0M -949.5% | -$475.0K -306.0% | -$117.0K | $0 +100.0% | -$379.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.0M +87.1% | -$15.8M -4924.4% | -$315.0K -435.1% | $94.0K -99.0% | $9.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $9.6M +26.4% | $7.6M +354.2% | $1.7M +137.3% | -$4.5M -169.7% | $6.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$81.2M +62.5% | -$216.4M -95.3% | -$110.8M -2287.8% | -$4.6M +96.4% | -$130.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$226.6M -61.2% | -$140.6M -33.0% | -$105.7M +13.7% | -$122.4M -229.4% | -$37.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$120.5M +64.6% | -$339.9M -376.6% | -$71.3M +63.4% | -$195.0M -0.9% | -$193.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $15.0M | $0 | $0 | $0 +100.0% | -$23.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$189.7M -265.2% | -$51.9M -43.2% | -$36.3M +81.3% | -$194.0M -2798.5% | -$6.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $205.1M -1.4% | $207.9M +16.9% | $177.8M -53.5% | $382.1M +2875.7% | $12.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $193.9M +3450.7% | $5.5M +661.5% | $717.0K -93.2% | $10.5M +308.3% | -$5.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $103.7M +158.2% | -$178.4M -351.4% | $71.0M +1837.4% | $3.7M +101.7% | -$215.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $664.9M +14340.0% | -$4.7M +86.3% | -$34.2M -13.6% | -$30.1M -160.8% | $49.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $108.5M -62.5% | $289.5M +165.4% | $109.1M +101.7% | $54.1M -79.1% | $259.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$10.0M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$69.1M -819.9% | $9.6M -26.1% | $13.0M +61723.8% | $21.0K -100.0% | $63.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $694.3M +135.8% | $294.5M +235.1% | $87.9M +266.0% | $24.0M -93.5% | $372.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$8.0K +11.1% | -$9.0K -150.0% | $18.0K -58.1% | $43.0K +304.8% | -$21.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $571.4M +2432.7% | -$24.5M -146.1% | $53.2M +156.1% | -$94.7M -179.2% | $119.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$347.1M +27.8% | -$480.4M -171.4% | -$177.0M +44.2% | -$317.4M -37.7% | -$230.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hut 8 Mining Corp.
TSX:HUT.TO
$18.97B
E-L Financial Corporation Limited
TSX:ELF.TO
$5.84B
EQB Inc.
TSX:EQB.TO
$4.58B
Intact Financial Corporation
TSX:IFC-PA.TO
$4.09B
Brookfield Business Corporation
TSX:BBUC.TO
$3.25B
First National Financial Corporation
FN.TO
$2.88B
Canaccord Genuity Group Inc.
TSX:CF.TO
$1.50B
DMG Blockchain Solutions Inc.
DMGI.V
$119.69M
SATO Technologies Corp.
SATO.V
$9.91M
CryptoStar Corp.
CSTR.V
$4.66M
SEC Filings
Recent regulatory filings
No filings found.
Does KEEL.TO generate free cash flow?
Bitfarms Ltd. (KEEL.TO) generated -$347,055,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does KEEL.TO produce?
Operating cash flow was -$226,594,000.00, before capital expenditures of $120.46M.
Explore More
Continue the stock analysis
Jump to another research area for this company.